Investor AB
STO:INVE B

Watchlist Manager
Investor AB Logo
Investor AB
STO:INVE B
Watchlist
Price: 314.7 SEK 0.67% Market Closed
Market Cap: 965.7B SEK
Have any thoughts about
Investor AB?
Write Note

Income Statement

Earnings Waterfall
Investor AB

Revenue
78.8B SEK
Cost of Revenue
-32.7B SEK
Gross Profit
46.2B SEK
Operating Expenses
-21.8B SEK
Operating Income
24.4B SEK
Other Expenses
89B SEK
Net Income
113.3B SEK

Income Statement
Investor AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
28 605
N/A
29 700
+4%
29 863
+1%
31 085
+4%
33 244
+7%
34 789
+5%
35 741
+3%
38 584
+8%
43 190
+12%
41 596
-4%
43 245
+4%
42 530
-2%
45 131
+6%
42 926
-5%
45 986
+7%
48 658
+6%
55 259
+14%
54 068
-2%
53 875
0%
53 809
0%
63 283
+18%
50 767
-20%
46 162
-9%
45 088
-2%
49 123
+9%
48 487
-1%
50 086
+3%
50 825
+1%
63 542
+25%
55 369
-13%
58 173
+5%
61 793
+6%
71 227
+15%
63 142
-11%
69 130
+9%
70 277
+2%
71 469
+2%
78 193
+9%
76 914
-2%
77 356
+1%
78 833
+2%
Gross Profit
Cost of Revenue
(13 529)
(13 998)
(14 540)
(15 070)
(15 985)
(17 054)
(18 062)
(19 233)
(20 102)
(20 745)
(21 397)
(21 775)
(22 060)
(22 201)
(23 669)
(25 369)
(27 416)
(27 971)
(27 417)
(26 690)
(24 341)
(23 722)
(21 682)
(20 866)
(21 415)
(21 018)
(21 686)
(21 786)
(21 743)
(23 106)
(24 715)
(26 667)
(28 546)
(29 609)
(30 757)
(31 092)
(31 601)
(31 986)
(32 584)
(32 769)
(32 679)
Gross Profit
15 076
N/A
15 702
+4%
15 323
-2%
16 015
+5%
17 259
+8%
17 735
+3%
17 679
0%
19 351
+9%
23 088
+19%
20 851
-10%
21 848
+5%
20 755
-5%
23 071
+11%
20 725
-10%
22 317
+8%
23 289
+4%
27 843
+20%
26 097
-6%
26 458
+1%
27 119
+2%
38 942
+44%
27 045
-31%
24 480
-9%
24 222
-1%
27 708
+14%
27 469
-1%
28 400
+3%
29 039
+2%
41 799
+44%
32 263
-23%
33 458
+4%
35 126
+5%
42 681
+22%
33 533
-21%
38 373
+14%
39 185
+2%
39 868
+2%
46 207
+16%
44 330
-4%
44 587
+1%
46 154
+4%
Operating Income
Operating Expenses
(5 842)
(5 896)
(5 929)
(6 112)
(6 848)
(6 835)
(7 144)
(7 354)
(8 224)
(8 061)
(8 464)
(8 633)
(9 290)
(9 875)
(10 583)
(11 561)
(12 317)
(12 256)
(12 586)
(12 711)
(13 601)
(13 357)
(13 109)
(12 997)
(13 270)
(13 104)
(13 125)
(14 385)
(15 344)
(15 739)
(16 748)
(17 022)
(18 638)
(18 732)
(19 355)
(19 802)
(22 620)
(21 515)
(21 909)
(22 244)
(21 773)
Selling, General & Administrative
(5 842)
(5 896)
(5 929)
(6 112)
(6 087)
(6 835)
(7 144)
(7 354)
(7 029)
(8 061)
(8 464)
(8 633)
(7 321)
(9 876)
(10 584)
(11 560)
(9 236)
(12 255)
(12 585)
(12 712)
(10 190)
(13 356)
(13 109)
(12 995)
(9 814)
(12 732)
(13 123)
(14 386)
(10 689)
(15 739)
(16 750)
(17 023)
(13 527)
(18 732)
(19 355)
(19 804)
(16 059)
(21 442)
(21 914)
(22 246)
(21 773)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(722)
0
0
0
(918)
0
0
0
(998)
0
0
0
(1 099)
0
0
0
(1 360)
0
0
0
(1 358)
0
0
0
(1 536)
0
0
0
0
Depreciation & Amortization
0
0
0
0
(423)
0
0
0
(595)
0
0
0
(747)
0
0
0
(1 315)
0
0
0
(1 706)
0
0
0
(2 088)
0
0
0
(2 779)
0
0
0
(3 224)
0
0
0
(3 482)
0
0
0
0
Other Operating Expenses
0
0
0
0
(338)
0
0
0
(600)
0
0
0
(500)
0
0
(1)
(848)
0
0
0
(707)
0
0
(2)
(269)
(372)
(2)
1
(516)
0
2
0
(529)
0
0
2
(1 543)
(73)
5
2
0
Operating Income
9 234
N/A
9 806
+6%
9 394
-4%
9 903
+5%
10 411
+5%
10 900
+5%
10 535
-3%
11 997
+14%
14 864
+24%
12 790
-14%
13 384
+5%
12 122
-9%
13 781
+14%
10 850
-21%
11 734
+8%
11 728
0%
15 526
+32%
13 841
-11%
13 872
+0%
14 408
+4%
25 341
+76%
13 688
-46%
11 371
-17%
11 225
-1%
14 438
+29%
14 365
-1%
15 275
+6%
14 654
-4%
26 455
+81%
16 524
-38%
16 710
+1%
18 104
+8%
24 043
+33%
14 801
-38%
19 018
+28%
19 383
+2%
17 248
-11%
24 692
+43%
22 421
-9%
22 343
0%
24 381
+9%
Pre-Tax Income
Interest Income Expense
42 263
63 777
45 163
7 657
7 754
(35 999)
(23 797)
28 509
19 591
61 526
66 956
42 830
31 796
7 688
11 173
31 056
(16 298)
10 595
15 755
10 734
79 036
15 255
63 685
69 996
40 139
174 685
140 443
141 056
202 652
55 077
(41 646)
(61 737)
(97 394)
14 046
120 599
101 360
111 228
137 754
160 069
183 959
90 831
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(964)
0
0
0
(3)
(700)
(1 451)
(1 451)
(1 067)
(957)
(205)
(203)
(438)
0
(400)
(477)
(3)
(200)
(228)
(138)
(33)
(64)
(18)
(37)
(101)
0
(109)
(146)
(109)
Total Other Income
(1 189)
(1 278)
(1 276)
(1 236)
9
(701)
(691)
(715)
(337)
0
0
1
(71)
34
(370)
35
(139)
(188)
132
(308)
(660)
(639)
(1 434)
(1 404)
(1 015)
(1 162)
(222)
(244)
(782)
(551)
(957)
(814)
(300)
(384)
(223)
(515)
(689)
(873)
(832)
(787)
(717)
Pre-Tax Income
50 308
N/A
72 305
+44%
53 281
-26%
16 324
-69%
18 174
+11%
(25 800)
N/A
(13 953)
+46%
39 791
N/A
34 118
-14%
74 317
+118%
80 340
+8%
54 953
-32%
44 542
-19%
18 572
-58%
22 537
+21%
42 819
+90%
(914)
N/A
23 548
N/A
28 308
+20%
23 383
-17%
102 650
+339%
27 347
-73%
73 417
+168%
79 614
+8%
53 124
-33%
187 888
+254%
155 096
-17%
154 989
0%
228 322
+47%
70 850
-69%
(26 121)
N/A
(44 585)
-71%
(73 684)
-65%
28 399
N/A
139 376
+391%
120 191
-14%
127 686
+6%
161 573
+27%
181 549
+12%
205 369
+13%
114 386
-44%
Net Income
Tax Provision
380
233
(766)
(611)
(740)
(467)
(443)
(591)
(453)
(561)
(448)
(459)
(244)
(275)
(963)
(1 018)
(1 385)
(1 441)
(936)
(969)
(1 408)
(1 354)
(1 155)
(825)
(463)
(585)
(402)
(530)
(357)
(211)
(499)
(653)
(1 079)
(1 224)
(1 372)
(1 638)
(868)
(611)
(748)
(652)
(1 217)
Income from Continuing Operations
50 688
72 538
52 515
15 713
17 434
(26 267)
(14 396)
39 200
33 665
73 756
79 892
54 494
44 298
18 297
21 574
41 801
(2 299)
22 107
27 372
22 414
101 242
25 993
72 262
78 789
52 661
187 303
154 694
154 459
227 965
70 639
(26 620)
(45 238)
(74 763)
27 175
138 004
118 553
126 818
160 962
180 801
204 717
113 169
Income to Minority Interest
(32)
(11)
0
1
(1)
0
(5)
(5)
0
3
11
14
20
27
34
35
47
42
26
(6)
(16)
5
29
72
128
131
145
160
100
104
102
126
81
85
89
78
227
270
292
265
169
Net Income (Common)
50 656
N/A
72 527
+43%
52 515
-28%
15 714
-70%
17 433
+11%
(26 267)
N/A
(14 401)
+45%
39 195
N/A
33 665
-14%
73 760
+119%
79 904
+8%
54 508
-32%
44 318
-19%
18 323
-59%
21 607
+18%
41 836
+94%
(2 252)
N/A
22 149
N/A
27 398
+24%
22 407
-18%
101 226
+352%
25 996
-74%
72 289
+178%
78 860
+9%
52 790
-33%
187 435
+255%
154 840
-17%
154 620
0%
228 065
+48%
70 742
-69%
(26 519)
N/A
(45 114)
-70%
(74 681)
-66%
27 259
N/A
138 092
+407%
118 631
-14%
127 045
+7%
161 231
+27%
181 092
+12%
204 981
+13%
113 338
-45%
EPS (Diluted)
16.59
N/A
23.74
+43%
17.25
-27%
5.15
-70%
5.71
+11%
-8.63
N/A
-4.71
+45%
12.8
N/A
11
-14%
24.1
+119%
26.11
+8%
17.79
-32%
14.49
-19%
5.99
-59%
7.06
+18%
13.66
+93%
-0.74
N/A
7.22
N/A
8.93
+24%
7.3
-18%
33.07
+353%
8.49
-74%
23.6
+178%
25.74
+9%
17.23
-33%
61.17
+255%
83.58
+37%
50.45
-40%
74.41
+47%
23.08
-69%
-8.67
N/A
-14.71
-70%
-24.38
-66%
8.9
N/A
45.08
+407%
38.73
-14%
41.46
+7%
52.6
+27%
59.07
+12%
66.94
+13%
36.98
-45%