I

Image Systems AB
STO:IS

Watchlist Manager
Image Systems AB
STO:IS
Watchlist
Price: 1.155 SEK -4.55%
Market Cap: 103m SEK

Intrinsic Value

The intrinsic value of one IS stock under the Base Case scenario is 2.92 SEK. Compared to the current market price of 1.155 SEK, Image Systems AB is Undervalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IS Intrinsic Value
2.92 SEK
Undervaluation 60%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Image Systems AB

What is Valuation History?
Ask AI Assistant
What other research platforms think about IS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Image Systems AB.

Explain Valuation
Compare IS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Image Systems AB

Current Assets 62m
Cash & Short-Term Investments 10.1m
Receivables 31.4m
Other Current Assets 20.5m
Non-Current Assets 142.8m
PP&E 15.5m
Intangibles 108.2m
Other Non-Current Assets 19.1m
Current Liabilities 73.4m
Accounts Payable 16.1m
Other Current Liabilities 57.3m
Non-Current Liabilities 12.4m
Long-Term Debt 7.9m
Other Non-Current Liabilities 4.5m
Efficiency

Free Cash Flow Analysis
Image Systems AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Image Systems AB

Revenue
187.8m SEK
Cost of Revenue
-55.2m SEK
Gross Profit
132.6m SEK
Operating Expenses
-141.4m SEK
Operating Income
-8.8m SEK
Other Expenses
-300k SEK
Net Income
-9.1m SEK
Fundamental Scores

IS Profitability Score
Profitability Due Diligence

Image Systems AB's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
38/100
Profitability
Score

Image Systems AB's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

IS Solvency Score
Solvency Due Diligence

Image Systems AB's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
46/100
Solvency
Score

Image Systems AB's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IS Price Targets Summary
Image Systems AB

There are no price targets for IS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Image Systems AB
does not pay dividends
Shareholder Yield

Current shareholder yield for IS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

IS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one IS stock?

The intrinsic value of one IS stock under the Base Case scenario is 2.92 SEK.

Is IS stock undervalued or overvalued?

Compared to the current market price of 1.155 SEK, Image Systems AB is Undervalued by 60%.

Back to Top