Isofol Medical AB (publ)
STO:ISOFOL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Isofol Medical AB (publ)
STO:ISOFOL
|
SE |
Balance Sheet
Balance Sheet Decomposition
Isofol Medical AB (publ)
Isofol Medical AB (publ)
Balance Sheet
Isofol Medical AB (publ)
| Jun-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
8
|
23
|
6
|
7
|
19
|
357
|
273
|
127
|
116
|
379
|
191
|
138
|
96
|
42
|
|
| Cash Equivalents |
8
|
23
|
6
|
7
|
19
|
357
|
273
|
127
|
116
|
379
|
191
|
138
|
96
|
42
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
|
| Total Receivables |
1
|
2
|
2
|
1
|
2
|
3
|
10
|
9
|
11
|
12
|
18
|
2
|
2
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
1
|
1
|
1
|
1
|
2
|
3
|
10
|
9
|
9
|
12
|
18
|
2
|
2
|
0
|
|
| Other Current Assets |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
12
|
3
|
1
|
0
|
0
|
1
|
|
| Total Current Assets |
10
|
25
|
8
|
9
|
22
|
361
|
284
|
137
|
140
|
395
|
210
|
141
|
98
|
129
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
10
N/A
|
25
+144%
|
9
-66%
|
10
+15%
|
23
+134%
|
361
+1 478%
|
289
-20%
|
146
-49%
|
148
+1%
|
401
+171%
|
210
-48%
|
141
-33%
|
98
-30%
|
129
+31%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
2
|
4
|
2
|
5
|
12
|
9
|
12
|
10
|
21
|
18
|
8
|
2
|
2
|
3
|
|
| Accrued Liabilities |
1
|
4
|
1
|
2
|
4
|
8
|
10
|
27
|
56
|
64
|
43
|
16
|
17
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
5
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
2
|
2
|
1
|
1
|
1
|
|
| Total Current Liabilities |
3
|
13
|
4
|
8
|
17
|
18
|
24
|
39
|
80
|
83
|
51
|
18
|
20
|
21
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
3
N/A
|
13
+436%
|
4
-70%
|
8
+110%
|
17
+106%
|
18
+5%
|
24
+29%
|
42
+77%
|
82
+96%
|
83
+2%
|
51
-38%
|
19
-63%
|
20
+7%
|
22
+5%
|
|
| Equity | |||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
5
|
5
|
5
|
5
|
9
|
|
| Retained Earnings |
25
|
59
|
91
|
132
|
196
|
268
|
353
|
515
|
704
|
904
|
1 065
|
1 102
|
1 145
|
1 199
|
|
| Additional Paid In Capital |
33
|
71
|
95
|
133
|
191
|
610
|
618
|
619
|
768
|
1 218
|
1 218
|
1 218
|
1 218
|
1 299
|
|
| Other Equity |
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8
N/A
|
12
+52%
|
5
-62%
|
1
-71%
|
5
+316%
|
343
+6 144%
|
265
-23%
|
105
-60%
|
67
-37%
|
318
+378%
|
159
-50%
|
121
-23%
|
78
-36%
|
108
+38%
|
|
| Total Liabilities & Equity |
10
N/A
|
25
+144%
|
9
-66%
|
10
+15%
|
23
+134%
|
361
+1 478%
|
289
-20%
|
146
-49%
|
148
+1%
|
401
+171%
|
210
-48%
|
141
-33%
|
98
-30%
|
129
+31%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
17
|
17
|
17
|
23
|
30
|
56
|
56
|
56
|
105
|
162
|
184
|
184
|
184
|
281
|
|