Intervacc AB banner
I

Intervacc AB
STO:IVACC

Watchlist Manager
Intervacc AB
STO:IVACC
Watchlist
Price: 1.21 SEK 0.83% Market Closed
Market Cap: kr412.4m

EV/EBIT

-3
Current
15%
More Expensive
vs 3-y average of -2.6

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-3
=
Enterprise Value
kr50.8m
/
EBIT
kr-83.5m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-3
=
Enterprise Value
kr50.8m
/
EBIT
kr-83.5m

Valuation Scenarios

Intervacc AB is trading above its industry average

If EV/EBIT returns to its Industry Average (26.8), the stock would be worth kr-10.77 (990% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-990%
Maximum Upside
No Upside Scenarios
Average Downside
841%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -3 kr1.21
0%
Industry Average 26.8 kr-10.77
-990%
Country Average 17.8 kr-7.15
-691%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
SE
Intervacc AB
STO:IVACC
412.4m SEK -3 -5.1
FR
Pharnext SCA
OTC:PNEXF
6T USD -192 227.3 -160 127.7
US
Abbvie Inc
NYSE:ABBV
351.3B USD 19.5 83.9
US
Amgen Inc
NASDAQ:AMGN
185.7B USD 14 24.1
US
Gilead Sciences Inc
NASDAQ:GILD
161.8B USD 14.7 19
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
109.3B USD 21.6 27.6
US
Epizyme Inc
F:EPE
94.1B EUR -565.5 -533.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.4B USD 14.9 17.6
NL
argenx SE
XBRU:ARGX
41.2B EUR 41.1 37.3
US
Seagen Inc
F:SGT
39.3B EUR -60.1 -61.8
AU
CSL Ltd
ASX:CSL
62.7B AUD 13.1 30.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
I
Intervacc AB
STO:IVACC
Average EV/EBIT: 19.9
Negative Multiple: -3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 227.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
19.5
23%
0.8
US
Amgen Inc
NASDAQ:AMGN
14
3%
4.7
US
Gilead Sciences Inc
NASDAQ:GILD
14.7
13%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.6
17%
1.3
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.9
23%
0.6
NL
argenx SE
XBRU:ARGX
41.1
51%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.1 N/A N/A
AU
CSL Ltd
ASX:CSL
13.1
10%
1.3
P/E Multiple
Earnings Growth PEG
SE
I
Intervacc AB
STO:IVACC
Average P/E: 34.3
Negative Multiple: -5.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
83.9
97%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.1
20%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
19
16%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.6
19%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
14%
1.3
NL
argenx SE
XBRU:ARGX
37.3
30%
1.2
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
AU
CSL Ltd
ASX:CSL
30.7
9%
3.4

Market Distribution

Lower than 100% of companies in Sweden
Percentile
0th
Based on 1 191 companies
0th percentile
-3
Low
0.2 — 14
Typical Range
14 — 23.3
High
23.3 —
Distribution Statistics
Sweden
Min 0.2
30th Percentile 14
Median 17.8
70th Percentile 23.3
Max 4 325.3

Intervacc AB
Glance View

Market Cap
412.4m SEK
Industry
Biotechnology

Intervacc AB engages in the development of novel veterinary vaccines. The company is headquartered in Hagersten, Stockholm and currently employs 15 full-time employees. The company went IPO on 2017-04-07. The company develops vaccines based on recombinant proteins for animal health care. The Company’s candidate vaccine against strangles Strangvac consists of soluble recombinant proteins and devoids any living infectious agent. The firm operates through two subsidiaries: Nord Vacc Lakemedel AB and Mybac-Vettech AB. Nord Vacc Lakemedel AB markets and distributes veterinary vaccines, pharmaceuticals and vitamins on European market. The company offers assortment of fur animal vaccines, the Febrivac range, as well as swine vaccines for Swedish and Danish markets. Mybac-Vettech AB is a technology platform that focuses on diagnostics in the Swedish animal health market and offers bacteriological and mycological analyses.

IVACC Intrinsic Value
1.34 SEK
Undervaluation 10%
Intrinsic Value
Price kr1.21
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett