
JM AB
STO:JM

Intrinsic Value
The intrinsic value of one
JM
stock under the Base Case scenario is
312.8
SEK.
Compared to the current market price of 155 SEK,
JM AB
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
JM AB
Fundamental Analysis

Revenue & Expenses Breakdown
JM AB
Balance Sheet Decomposition
JM AB
Current Assets | 23.8B |
Cash & Short-Term Investments | 468m |
Receivables | 1.5B |
Other Current Assets | 21.9B |
Non-Current Assets | 699m |
Long-Term Investments | 129m |
PP&E | 303m |
Intangibles | 218m |
Other Non-Current Assets | 49m |
Free Cash Flow Analysis
JM AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
JM AB
Revenue
|
13.8B
SEK
|
Cost of Revenue
|
-12.2B
SEK
|
Gross Profit
|
1.6B
SEK
|
Operating Expenses
|
-948m
SEK
|
Operating Income
|
686m
SEK
|
Other Expenses
|
-347m
SEK
|
Net Income
|
339m
SEK
|
JM Profitability Score
Profitability Due Diligence
JM AB's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
JM AB's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
JM Solvency Score
Solvency Due Diligence
JM AB's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
JM AB's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JM Price Targets Summary
JM AB
According to Wall Street analysts, the average 1-year price target for
JM
is 190.4 SEK
with a low forecast of 146.45 SEK and a high forecast of 262.5 SEK.
Dividends
Current shareholder yield for JM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JM
stock under the Base Case scenario is
312.8
SEK.
Compared to the current market price of 155 SEK,
JM AB
is
Undervalued by 50%.