Karnov Group AB (publ)
STO:KAR

Watchlist Manager
Karnov Group AB (publ) Logo
Karnov Group AB (publ)
STO:KAR
Watchlist
Price: 73 SEK -0.68%
Market Cap: kr7.9B

Relative Value

The Relative Value of one KAR stock under the Base Case scenario is 68.77 SEK. Compared to the current market price of 73 SEK, Karnov Group AB (publ) is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAR Relative Value
Base Case
68.77 SEK
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KAR Competitors Multiples
Karnov Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Karnov Group AB (publ)
STO:KAR
7.9B SEK 3 8.1 8 8
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 9.2 28.1 23.2 26.9
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.2 27.3 16 19.5
CN
Tencent Holdings Ltd
HKEX:700
5T HKD 6.1 20.3 18.9 18.9
CN
Baidu Inc
NASDAQ:BIDU
44B USD 2.3 54.1 24.7 24.7
JP
LY Corp
XMUN:YOJ
31.1B EUR 2.9 27.1 20.2 32.4
CN
Kuaishou Technology
HKEX:1024
263.2B HKD 1.7 13.3 9.9 9.9
NL
Nebius Group NV
NASDAQ:NBIS
24.4B USD 3 509.3 18 281.4 -9 675.6 -3 119.2
KR
Naver Corp
KRX:035420
33.8T KRW 2.9 15.5 12.8 12.8
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.6 14 22.4
AU
REA Group Ltd
ASX:REA
22.3B AUD 11.2 39 26.1 26.1
P/E Multiple
Earnings Growth PEG
SE
Karnov Group AB (publ)
STO:KAR
Average P/E: 1 684.3
8.1
-25%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
28.1
13%
2.2
US
Meta Platforms Inc
NASDAQ:META
27.3
20%
1.4
CN
Tencent Holdings Ltd
HKEX:700
20.3
19%
1.1
CN
Baidu Inc
NASDAQ:BIDU
54.1
67%
0.8
JP
L
LY Corp
XMUN:YOJ
27.1
10%
2.7
CN
Kuaishou Technology
HKEX:1024
13.3
22%
0.6
NL
Nebius Group NV
NASDAQ:NBIS
18 281.4
N/A N/A
KR
Naver Corp
KRX:035420
15.5
8%
1.9
JP
Z Holdings Corp
TSE:4689
13.6
10%
1.4
AU
REA Group Ltd
ASX:REA
39
8%
4.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Karnov Group AB (publ)
STO:KAR
Average EV/EBITDA: 17.4
8
-4%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
23.2
27%
0.9
US
Meta Platforms Inc
NASDAQ:META
16
26%
0.6
CN
Tencent Holdings Ltd
HKEX:700
18.9
18%
1
CN
Baidu Inc
NASDAQ:BIDU
24.7
49%
0.5
JP
L
LY Corp
XMUN:YOJ
20.2
12%
1.7
CN
Kuaishou Technology
HKEX:1024
9.9
25%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -9 675.6 N/A N/A
KR
Naver Corp
KRX:035420
12.8
14%
0.9
JP
Z Holdings Corp
TSE:4689
14
12%
1.2
AU
REA Group Ltd
ASX:REA
26.1
20%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Karnov Group AB (publ)
STO:KAR
Average EV/EBIT: 20.2
8
-19%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.9
17%
1.6
US
Meta Platforms Inc
NASDAQ:META
19.5
14%
1.4
CN
Tencent Holdings Ltd
HKEX:700
18.9
17%
1.1
CN
Baidu Inc
NASDAQ:BIDU
24.7
36%
0.7
JP
L
LY Corp
XMUN:YOJ
32.4
N/A N/A
CN
Kuaishou Technology
HKEX:1024
9.9
30%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 119.2 N/A N/A
KR
Naver Corp
KRX:035420
12.8
13%
1
JP
Z Holdings Corp
TSE:4689
22.4
N/A N/A
AU
REA Group Ltd
ASX:REA
26.1
15%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett