Lammhults Design Group AB
STO:LAMM B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lammhults Design Group AB
STO:LAMM B
|
SE |
|
Renrenle Commercial Group Co Ltd
SZSE:002336
|
CN |
|
Hafnia Ltd
NYSE:HAFN
|
SG |
|
A
|
Alaska Hydro Corp
XTSX:AKH.H
|
CA |
|
Megastar Foods Ltd
NSE:MEGASTAR
|
IN |
|
B
|
Beijing Kaiwen Education Technology Co Ltd
SZSE:002659
|
CN |
|
R
|
Rhong Khen International Bhd
KLSE:RKI
|
MY |
|
T
|
Titanium Oyj
OMXH:TITAN
|
FI |
|
A
|
Alkosign Ltd
BSE:543453
|
IN |
|
U
|
Ur-Energy Inc
AMEX:URG
|
US |
Income Statement
Earnings Waterfall
Lammhults Design Group AB
Income Statement
Lammhults Design Group AB
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 027
N/A
|
980
-5%
|
906
-8%
|
818
-10%
|
801
-2%
|
798
0%
|
808
+1%
|
828
+2%
|
867
+5%
|
907
+5%
|
917
+1%
|
937
+2%
|
958
+2%
|
965
+1%
|
973
+1%
|
959
-2%
|
908
-5%
|
889
-2%
|
868
-2%
|
871
+0%
|
872
+0%
|
872
+0%
|
889
+2%
|
879
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(674)
|
(669)
|
(616)
|
(530)
|
(540)
|
(518)
|
(524)
|
(537)
|
(563)
|
(590)
|
(600)
|
(619)
|
(637)
|
(642)
|
(641)
|
(628)
|
(588)
|
(573)
|
(561)
|
(562)
|
(559)
|
(553)
|
(561)
|
(553)
|
|
| Gross Profit |
353
N/A
|
311
-12%
|
290
-7%
|
289
-1%
|
260
-10%
|
281
+8%
|
284
+1%
|
291
+2%
|
304
+5%
|
317
+4%
|
317
0%
|
319
+1%
|
322
+1%
|
324
+1%
|
332
+3%
|
331
0%
|
320
-3%
|
316
-1%
|
306
-3%
|
309
+1%
|
313
+1%
|
320
+2%
|
328
+3%
|
326
-1%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(281)
|
(283)
|
(264)
|
(243)
|
(246)
|
(236)
|
(240)
|
(249)
|
(258)
|
(269)
|
(271)
|
(280)
|
(287)
|
(303)
|
(310)
|
(301)
|
(318)
|
(313)
|
(311)
|
(363)
|
(393)
|
(389)
|
(395)
|
(299)
|
|
| Selling, General & Administrative |
(264)
|
(253)
|
(237)
|
(227)
|
(223)
|
(226)
|
(228)
|
(240)
|
(246)
|
(256)
|
(263)
|
(268)
|
(273)
|
(280)
|
(280)
|
(273)
|
(271)
|
(273)
|
(271)
|
(264)
|
(262)
|
(260)
|
(265)
|
(270)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(11)
|
(16)
|
(18)
|
(19)
|
(20)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(14)
|
|
| Depreciation & Amortization |
(18)
|
(22)
|
(21)
|
(22)
|
(21)
|
(18)
|
(19)
|
(18)
|
(18)
|
(18)
|
(17)
|
(18)
|
(15)
|
(15)
|
(12)
|
(15)
|
(14)
|
(15)
|
(16)
|
(26)
|
(22)
|
(21)
|
(20)
|
(17)
|
|
| Other Operating Expenses |
1
|
(8)
|
(5)
|
6
|
(2)
|
8
|
7
|
9
|
6
|
5
|
9
|
6
|
7
|
2
|
(2)
|
5
|
(14)
|
(5)
|
(6)
|
(54)
|
(90)
|
(90)
|
(91)
|
1
|
|
| Operating Income |
72
N/A
|
28
-61%
|
26
-6%
|
45
+72%
|
15
-68%
|
45
+205%
|
44
-3%
|
41
-5%
|
47
+12%
|
48
+3%
|
46
-5%
|
39
-15%
|
34
-12%
|
21
-40%
|
22
+9%
|
30
+36%
|
3
-91%
|
3
+19%
|
(5)
N/A
|
(54)
-1 102%
|
(80)
-48%
|
(69)
+14%
|
(67)
+3%
|
27
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(6)
|
(8)
|
(10)
|
(6)
|
(5)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(10)
|
(4)
|
(10)
|
(13)
|
(11)
|
(12)
|
(13)
|
(10)
|
(8)
|
(8)
|
(7)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(52)
|
(22)
|
(22)
|
(24)
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
(9)
|
0
|
(10)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(12)
|
|
| Total Other Income |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
67
N/A
|
22
-68%
|
18
-15%
|
(16)
N/A
|
(13)
+19%
|
18
N/A
|
16
-13%
|
37
+129%
|
44
+18%
|
44
+1%
|
41
-7%
|
35
-13%
|
24
-32%
|
8
-67%
|
12
+49%
|
7
-38%
|
(9)
N/A
|
(9)
+1%
|
(18)
-105%
|
(100)
-461%
|
(88)
+12%
|
(77)
+12%
|
(73)
+5%
|
8
N/A
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(15)
|
(7)
|
(1)
|
5
|
3
|
(2)
|
(7)
|
(9)
|
(10)
|
(11)
|
(10)
|
(9)
|
(7)
|
(6)
|
(5)
|
(5)
|
(2)
|
1
|
1
|
10
|
8
|
6
|
5
|
(13)
|
|
| Income from Continuing Operations |
51
|
15
|
18
|
(11)
|
(10)
|
17
|
10
|
28
|
34
|
33
|
31
|
26
|
17
|
2
|
7
|
3
|
(10)
|
(8)
|
(17)
|
(90)
|
(80)
|
(72)
|
(68)
|
(5)
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
51
N/A
|
14
-72%
|
17
+19%
|
(11)
N/A
|
(10)
+9%
|
16
N/A
|
10
-42%
|
28
+189%
|
34
+23%
|
33
-2%
|
31
-7%
|
26
-14%
|
17
-34%
|
2
-89%
|
7
+247%
|
3
-61%
|
(11)
N/A
|
(8)
+29%
|
(17)
-124%
|
(90)
-433%
|
(80)
+11%
|
(72)
+10%
|
(69)
+4%
|
(5)
+93%
|
|
| EPS (Diluted) |
5.98
N/A
|
1.69
-72%
|
2.01
+19%
|
-1.31
N/A
|
-1.2
+8%
|
1.94
N/A
|
1.11
-43%
|
3.26
+194%
|
3.98
+22%
|
3.89
-2%
|
3.62
-7%
|
3.09
-15%
|
2.02
-35%
|
0.21
-90%
|
0.77
+267%
|
0.31
-60%
|
-1.24
N/A
|
-0.89
+28%
|
-1.99
-124%
|
-10.61
-433%
|
-9.45
+11%
|
-8.48
+10%
|
-8.14
+4%
|
-0.58
+93%
|
|