
Investment AB Latour
STO:LATO B

Intrinsic Value
The intrinsic value of one
LATO B
stock under the Base Case scenario is
158.24
SEK.
Compared to the current market price of 265 SEK,
Investment AB Latour
is
Overvalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Investment AB Latour
Fundamental Analysis


Revenue & Expenses Breakdown
Investment AB Latour
Balance Sheet Decomposition
Investment AB Latour
Current Assets | 13.5B |
Cash & Short-Term Investments | 3B |
Receivables | 5.7B |
Other Current Assets | 4.8B |
Non-Current Assets | 53.7B |
Long-Term Investments | 31.2B |
PP&E | 4B |
Intangibles | 18B |
Other Non-Current Assets | 469m |
Free Cash Flow Analysis
Investment AB Latour
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Investment AB Latour
Revenue
|
25.9B
SEK
|
Cost of Revenue
|
-15.7B
SEK
|
Gross Profit
|
10.2B
SEK
|
Operating Expenses
|
-6.6B
SEK
|
Operating Income
|
3.6B
SEK
|
Other Expenses
|
2.5B
SEK
|
Net Income
|
6.2B
SEK
|
LATO B Profitability Score
Profitability Due Diligence
Investment AB Latour's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Investment AB Latour's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
LATO B Solvency Score
Solvency Due Diligence
Investment AB Latour's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Investment AB Latour's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LATO B Price Targets Summary
Investment AB Latour
Dividends
Current shareholder yield for LATO B is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LATO B
stock under the Base Case scenario is
158.24
SEK.
Compared to the current market price of 265 SEK,
Investment AB Latour
is
Overvalued by 40%.