Linc AB
STO:LINC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Linc AB
STO:LINC
|
SE |
|
Studio Alice Co Ltd
TSE:2305
|
JP |
|
Hillstone Networks Co Ltd
SSE:688030
|
CN |
|
Polyrocks Chemical Co Ltd
SSE:688669
|
CN |
|
R
|
Rugvista Group AB (publ)
STO:RUG
|
SE |
|
Supermax Corporation Bhd
OTC:SPMXF
|
MY |
|
S
|
Shenzhen CDL Precision Technology Co Ltd
SZSE:300686
|
CN |
Income Statement
Earnings Waterfall
Linc AB
Income Statement
Linc AB
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
|
| Revenue |
974
N/A
|
889
-9%
|
536
-40%
|
360
-33%
|
(23)
N/A
|
(453)
-1 861%
|
(793)
-75%
|
(966)
-22%
|
(892)
+8%
|
(75)
+92%
|
239
N/A
|
280
+17%
|
659
+136%
|
384
-42%
|
1 561
+306%
|
1 570
+1%
|
1 291
-18%
|
215
-83%
|
(457)
N/A
|
(84)
+82%
|
(414)
-391%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(4)
|
(10)
|
(10)
|
(12)
|
(14)
|
(11)
|
(12)
|
(8)
|
(6)
|
(6)
|
(8)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(9)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(10)
|
|
| Other Operating Expenses |
(2)
|
(6)
|
(4)
|
(5)
|
(5)
|
(1)
|
(2)
|
1
|
2
|
2
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
|
| Operating Income |
970
N/A
|
878
-9%
|
526
-40%
|
347
-34%
|
(37)
N/A
|
(464)
-1 149%
|
(804)
-73%
|
(974)
-21%
|
(898)
+8%
|
(81)
+91%
|
231
N/A
|
269
+17%
|
649
+141%
|
374
-42%
|
1 550
+315%
|
1 559
+1%
|
1 277
-18%
|
200
-84%
|
(471)
N/A
|
(99)
+79%
|
(423)
-327%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
3
|
6
|
10
|
15
|
17
|
19
|
14
|
15
|
20
|
20
|
25
|
23
|
16
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
970
N/A
|
878
-10%
|
525
-40%
|
347
-34%
|
(38)
N/A
|
(465)
-1 119%
|
(804)
-73%
|
(974)
-21%
|
(896)
+8%
|
(75)
+92%
|
241
N/A
|
284
+18%
|
666
+135%
|
393
-41%
|
1 564
+298%
|
1 573
+1%
|
1 297
-18%
|
219
-83%
|
(447)
N/A
|
(76)
+83%
|
(407)
-437%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(137)
|
(93)
|
(40)
|
(42)
|
8
|
64
|
128
|
166
|
173
|
36
|
(22)
|
(53)
|
(47)
|
8
|
(10)
|
8
|
4
|
25
|
1
|
(4)
|
7
|
|
| Income from Continuing Operations |
833
|
785
|
485
|
305
|
(30)
|
(400)
|
(677)
|
(808)
|
(723)
|
(39)
|
219
|
231
|
619
|
401
|
1 554
|
1 581
|
1 302
|
244
|
(446)
|
(80)
|
(400)
|
|
| Net Income (Common) |
833
N/A
|
785
-6%
|
485
-38%
|
305
-37%
|
(30)
N/A
|
(400)
-1 232%
|
(677)
-69%
|
(808)
-19%
|
(723)
+10%
|
(39)
+95%
|
219
N/A
|
231
+5%
|
619
+168%
|
401
-35%
|
1 554
+287%
|
1 581
+2%
|
1 302
-18%
|
244
-81%
|
(446)
N/A
|
(80)
+82%
|
(400)
-397%
|
|
| EPS (Diluted) |
20.83
N/A
|
19.63
-6%
|
10.69
-46%
|
5.26
-51%
|
-0.6
N/A
|
-6.9
-1 050%
|
-11.68
-69%
|
-13.95
-19%
|
-12.49
+10%
|
-0.68
+95%
|
3.78
N/A
|
3.98
+5%
|
10.7
+169%
|
6.92
-35%
|
26.78
+287%
|
27.25
+2%
|
22.48
-18%
|
4.21
-81%
|
-7.69
N/A
|
-1.38
+82%
|
-6.9
-400%
|
|