
Mangold AB
STO:MANG

Intrinsic Value
The intrinsic value of one
MANG
stock under the Base Case scenario is
2 423.7
SEK.
Compared to the current market price of 1 690 SEK,
Mangold AB
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mangold AB
Fundamental Analysis


Revenue & Expenses Breakdown
Mangold AB
Balance Sheet Decomposition
Mangold AB
Current Assets | 396.2m |
Cash & Short-Term Investments | 396.2m |
Non-Current Assets | 841.3m |
Long-Term Investments | 126.8m |
PP&E | 54m |
Intangibles | 78.2m |
Other Non-Current Assets | 582.3m |
Free Cash Flow Analysis
Mangold AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Mangold AB
Revenue
|
232.5m
SEK
|
Cost of Revenue
|
-48m
SEK
|
Gross Profit
|
184.5m
SEK
|
Operating Expenses
|
-184.9m
SEK
|
Operating Income
|
-416k
SEK
|
Other Expenses
|
469k
SEK
|
Net Income
|
53k
SEK
|
MANG Profitability Score
Profitability Due Diligence
Mangold AB's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Mangold AB's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
MANG Solvency Score
Solvency Due Diligence
Mangold AB's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Mangold AB's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MANG Price Targets Summary
Mangold AB
Dividends
Current shareholder yield for MANG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MANG
stock under the Base Case scenario is
2 423.7
SEK.
Compared to the current market price of 1 690 SEK,
Mangold AB
is
Undervalued by 30%.