M
Midsummer AB
STO:MIDS
Midsummer AB
STO:MIDS
Price:
0.9
SEK
1.47%
Market Cap:
kr417.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Midsummer AB
STO:MIDS
|
SE |
|
Four Nines Gold Inc
OTC:FNAUF
|
CA |
Income Statement
Earnings Waterfall
Midsummer AB
Midsummer AB
Income Statement
Midsummer AB
Midsummer AB
Currency: SEK
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
10
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
|
| Revenue |
310
N/A
|
271
-13%
|
184
-32%
|
192
+4%
|
114
-41%
|
95
-17%
|
72
-24%
|
45
-37%
|
27
-40%
|
82
+203%
|
94
+16%
|
98
+3%
|
101
+3%
|
54
-46%
|
53
-2%
|
55
+3%
|
65
+18%
|
65
+0%
|
50
-23%
|
58
+17%
|
47
-19%
|
62
+33%
|
52
-17%
|
49
-5%
|
100
+102%
|
117
+17%
|
164
+40%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(227)
|
(212)
|
(93)
|
(174)
|
(103)
|
(92)
|
(18)
|
(89)
|
(72)
|
(94)
|
(67)
|
(73)
|
(90)
|
(67)
|
(71)
|
(66)
|
(83)
|
(79)
|
(16)
|
(15)
|
9
|
8
|
(50)
|
(49)
|
(76)
|
(98)
|
(133)
|
|
| Gross Profit |
83
N/A
|
59
-29%
|
91
+56%
|
18
-80%
|
11
-39%
|
3
-71%
|
54
+1 606%
|
(44)
N/A
|
(45)
-2%
|
(12)
+74%
|
27
N/A
|
24
-11%
|
11
-56%
|
(13)
N/A
|
(18)
-42%
|
(11)
+38%
|
(18)
-63%
|
(15)
+19%
|
34
N/A
|
43
+28%
|
56
+29%
|
70
+26%
|
2
-97%
|
(0)
N/A
|
24
N/A
|
19
-21%
|
31
+66%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(44)
|
(49)
|
(114)
|
(45)
|
(53)
|
(60)
|
(129)
|
(58)
|
(78)
|
(93)
|
(138)
|
(56)
|
(60)
|
(62)
|
(75)
|
(173)
|
(223)
|
(226)
|
(235)
|
(270)
|
(236)
|
(215)
|
(133)
|
(135)
|
(108)
|
(112)
|
(78)
|
|
| Selling, General & Administrative |
0
|
0
|
(66)
|
0
|
0
|
0
|
(72)
|
0
|
(20)
|
(38)
|
(78)
|
(80)
|
(82)
|
(84)
|
(86)
|
(81)
|
(99)
|
(102)
|
(91)
|
(107)
|
(96)
|
(89)
|
(87)
|
(95)
|
(91)
|
(96)
|
(94)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(11)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
|
| Depreciation & Amortization |
(30)
|
(32)
|
(32)
|
(35)
|
(37)
|
(38)
|
(24)
|
(27)
|
(27)
|
(28)
|
(38)
|
(38)
|
(37)
|
(36)
|
(34)
|
(34)
|
(44)
|
(44)
|
(70)
|
(78)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(14)
|
(17)
|
(16)
|
(10)
|
(17)
|
(22)
|
(32)
|
(32)
|
(30)
|
(27)
|
(22)
|
61
|
59
|
57
|
45
|
(58)
|
(80)
|
(81)
|
(74)
|
(85)
|
(134)
|
(115)
|
(24)
|
(18)
|
5
|
7
|
38
|
|
| Operating Income |
39
N/A
|
9
-76%
|
(23)
N/A
|
(27)
-17%
|
(42)
-57%
|
(57)
-35%
|
(74)
-30%
|
(102)
-37%
|
(123)
-20%
|
(105)
+14%
|
(111)
-6%
|
(32)
+72%
|
(49)
-55%
|
(75)
-53%
|
(93)
-24%
|
(184)
-98%
|
(241)
-31%
|
(241)
+0%
|
(201)
+17%
|
(227)
-13%
|
(180)
+21%
|
(145)
+19%
|
(130)
+10%
|
(135)
-4%
|
(84)
+38%
|
(93)
-11%
|
(47)
+49%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(8)
|
(12)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(19)
|
(21)
|
(19)
|
(20)
|
4
|
8
|
17
|
11
|
(24)
|
(17)
|
(37)
|
(30)
|
(8)
|
(25)
|
(27)
|
(27)
|
(27)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
34
N/A
|
1
-97%
|
(35)
N/A
|
(44)
-23%
|
(60)
-37%
|
(75)
-26%
|
(92)
-23%
|
(120)
-30%
|
(140)
-17%
|
(122)
+13%
|
(130)
-7%
|
(53)
+59%
|
(68)
-27%
|
(95)
-40%
|
(89)
+6%
|
(176)
-98%
|
(224)
-27%
|
(230)
-3%
|
(225)
+2%
|
(244)
-8%
|
(217)
+11%
|
(175)
+19%
|
(139)
+21%
|
(160)
-16%
|
(111)
+31%
|
(120)
-8%
|
(74)
+38%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(5)
|
(5)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
3
|
9
|
0
|
0
|
9
|
0
|
|
| Income from Continuing Operations |
33
|
(4)
|
(40)
|
(47)
|
(63)
|
(75)
|
(92)
|
(120)
|
(140)
|
(122)
|
(130)
|
(52)
|
(67)
|
(94)
|
(88)
|
(175)
|
(223)
|
(229)
|
(222)
|
(241)
|
(214)
|
(172)
|
(129)
|
(151)
|
(102)
|
(110)
|
(74)
|
|
| Net Income (Common) |
33
N/A
|
(4)
N/A
|
(40)
-1 047%
|
(47)
-16%
|
(63)
-35%
|
(75)
-19%
|
(92)
-23%
|
(120)
-30%
|
(140)
-17%
|
(122)
+13%
|
(130)
-6%
|
(52)
+60%
|
(67)
-28%
|
(94)
-41%
|
(88)
+7%
|
(175)
-99%
|
(223)
-28%
|
(229)
-3%
|
(222)
+3%
|
(241)
-9%
|
(214)
+11%
|
(172)
+20%
|
(129)
+25%
|
(151)
-17%
|
(102)
+33%
|
(110)
-8%
|
(74)
+33%
|
|
| EPS (Diluted) |
0.93
N/A
|
-0.1
N/A
|
-1.16
-1 060%
|
-1.35
-16%
|
-1.81
-34%
|
-2.15
-19%
|
-1.68
+22%
|
-2.03
-21%
|
-2.37
-17%
|
-2.06
+13%
|
-1.39
+33%
|
-0.77
+45%
|
-0.98
-27%
|
-0.95
+3%
|
-0.82
+14%
|
-1.61
-96%
|
-2.22
-38%
|
-2.29
-3%
|
-1.07
+53%
|
-1.86
-74%
|
-1.14
+39%
|
-0.93
+18%
|
-0.63
+32%
|
-0.54
+14%
|
-0.3
+44%
|
-0.32
-7%
|
-0.23
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
