Morrow Bank AB
STO:MORROW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Morrow Bank AB
STO:MORROW
|
SE |
|
U
|
UnitedHealth Group Inc
SWB:UNH
|
US |
|
Art's Way Manufacturing Co Inc
NASDAQ:ARTW
|
US |
|
SJW Group
NASDAQ:HTO
|
US |
Income Statement
Income Statement
Morrow Bank AB
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Net Interest Income |
372
|
444
|
525
|
598
|
670
|
741
|
809
|
884
|
959
|
1 016
|
1 060
|
1 093
|
1 115
|
1 147
|
1 160
|
1 156
|
1 069
|
1 101
|
1 054
|
948
|
884
|
964
|
910
|
930
|
793
|
818
|
888
|
950
|
1 020
|
1 077
|
1 107
|
1 154
|
1 211
|
1 240
|
1 283
|
|
| Interest Income |
422
|
501
|
591
|
675
|
756
|
836
|
919
|
1 009
|
1 100
|
1 177
|
1 228
|
1 261
|
1 283
|
1 309
|
1 318
|
1 312
|
1 214
|
1 229
|
1 168
|
1 042
|
966
|
1 038
|
984
|
1 015
|
907
|
978
|
1 106
|
1 236
|
1 380
|
1 496
|
1 570
|
1 667
|
1 763
|
1 804
|
1 843
|
|
| Interest Expense |
50
|
57
|
65
|
77
|
87
|
95
|
110
|
125
|
141
|
161
|
168
|
168
|
167
|
162
|
158
|
155
|
145
|
129
|
114
|
94
|
82
|
75
|
74
|
85
|
114
|
159
|
217
|
286
|
360
|
419
|
462
|
513
|
552
|
565
|
560
|
|
| Non Interest Income |
47
|
58
|
69
|
79
|
89
|
100
|
113
|
131
|
148
|
164
|
172
|
173
|
172
|
132
|
95
|
56
|
69
|
(14)
|
(6)
|
3
|
52
|
164
|
167
|
166
|
53
|
58
|
63
|
65
|
63
|
63
|
63
|
65
|
69
|
81
|
76
|
|
| Revenue |
418
N/A
|
502
+20%
|
594
+18%
|
677
+14%
|
759
+12%
|
840
+11%
|
923
+10%
|
1 015
+10%
|
1 107
+9%
|
1 180
+7%
|
1 232
+4%
|
1 265
+3%
|
1 288
+2%
|
1 279
-1%
|
1 255
-2%
|
1 212
-3%
|
1 138
-6%
|
1 086
-5%
|
1 048
-4%
|
951
-9%
|
935
-2%
|
1 127
+20%
|
1 077
-4%
|
1 097
+2%
|
846
-23%
|
876
+3%
|
951
+9%
|
1 015
+7%
|
1 083
+7%
|
1 141
+5%
|
1 171
+3%
|
1 219
+4%
|
1 279
+5%
|
1 321
+3%
|
1 359
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(86)
|
(105)
|
(126)
|
(100)
|
(119)
|
(133)
|
(140)
|
(227)
|
(249)
|
(275)
|
(307)
|
(306)
|
(454)
|
(514)
|
(519)
|
(517)
|
(364)
|
(306)
|
(288)
|
(738)
|
(739)
|
(930)
|
(908)
|
(448)
|
(292)
|
(349)
|
(437)
|
(507)
|
(527)
|
(584)
|
(611)
|
(637)
|
(661)
|
(670)
|
(681)
|
|
| Non Interest Expense |
(156)
|
(174)
|
(206)
|
(246)
|
(271)
|
(312)
|
(347)
|
(377)
|
(415)
|
(456)
|
(503)
|
(532)
|
(554)
|
(526)
|
(483)
|
(451)
|
(425)
|
(410)
|
(425)
|
(450)
|
(474)
|
(512)
|
(503)
|
(484)
|
(553)
|
(520)
|
(500)
|
(470)
|
(350)
|
(345)
|
(336)
|
(333)
|
(337)
|
(345)
|
(349)
|
|
| Pre-Tax Income |
177
N/A
|
224
+26%
|
262
+17%
|
331
+26%
|
369
+11%
|
396
+7%
|
435
+10%
|
412
-5%
|
443
+8%
|
449
+1%
|
422
-6%
|
428
+1%
|
280
-35%
|
239
-15%
|
253
+6%
|
244
-4%
|
349
+43%
|
371
+6%
|
335
-10%
|
(237)
N/A
|
(278)
-17%
|
(315)
-13%
|
(334)
-6%
|
165
N/A
|
2
-99%
|
8
+369%
|
14
+88%
|
38
+167%
|
206
+447%
|
212
+2%
|
224
+6%
|
248
+11%
|
281
+13%
|
306
+9%
|
330
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(48)
|
(58)
|
(68)
|
(85)
|
(95)
|
(102)
|
(111)
|
(105)
|
(112)
|
(113)
|
(112)
|
(113)
|
(77)
|
(66)
|
(65)
|
(63)
|
(86)
|
(91)
|
(83)
|
60
|
69
|
79
|
84
|
(41)
|
(1)
|
(2)
|
(4)
|
(10)
|
(55)
|
(56)
|
(59)
|
(65)
|
(73)
|
(79)
|
(83)
|
|
| Income from Continuing Operations |
129
|
165
|
194
|
245
|
274
|
293
|
324
|
307
|
331
|
336
|
310
|
315
|
203
|
173
|
188
|
181
|
263
|
280
|
253
|
(177)
|
(209)
|
(236)
|
(250)
|
124
|
1
|
5
|
10
|
28
|
152
|
156
|
165
|
183
|
209
|
227
|
247
|
|
| Net Income (Common) |
129
N/A
|
165
+28%
|
194
+17%
|
245
+27%
|
274
+12%
|
293
+7%
|
324
+11%
|
307
-5%
|
331
+8%
|
336
+1%
|
310
-8%
|
315
+2%
|
203
-36%
|
172
-15%
|
187
+9%
|
175
-7%
|
263
+50%
|
268
+2%
|
238
-11%
|
(189)
N/A
|
(222)
-18%
|
(249)
-12%
|
(263)
-6%
|
110
N/A
|
(14)
N/A
|
(10)
+27%
|
(6)
+41%
|
11
N/A
|
134
+1 161%
|
137
+2%
|
146
+7%
|
164
+12%
|
189
+15%
|
208
+10%
|
228
+10%
|
|
| EPS (Diluted) |
0.84
N/A
|
1.01
+20%
|
1.18
+17%
|
1.59
+35%
|
1.46
-8%
|
1.71
+17%
|
1.74
+2%
|
1.63
-6%
|
1.74
+7%
|
1.77
+2%
|
1.62
-8%
|
1.67
+3%
|
1.06
-37%
|
0.91
-14%
|
0.99
+9%
|
0.92
-7%
|
1.38
+50%
|
1.31
-5%
|
1.22
-7%
|
-1
N/A
|
-1.19
-19%
|
-1.31
-10%
|
-1.36
-4%
|
0.61
N/A
|
-0.07
N/A
|
-0.06
+14%
|
-0.02
+67%
|
0.04
N/A
|
0.62
+1 450%
|
0.6
-3%
|
0.63
+5%
|
0.71
+13%
|
0.81
+14%
|
0.89
+10%
|
0.97
+9%
|
|