Micro Systemation AB (publ)
STO:MSAB B
Micro Systemation AB (publ)
STO:MSAB B
Price:
73.6
SEK
0.82%
Market Closed
Market Cap:
kr1.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Micro Systemation AB (publ)
STO:MSAB B
|
SE |
|
I
|
iSoftStone Information Technology Group Co Ltd
SZSE:301236
|
CN |
Income Statement
Earnings Waterfall
Micro Systemation AB (publ)
Micro Systemation AB (publ)
Income Statement
Micro Systemation AB (publ)
Micro Systemation AB (publ)
Currency: SEK
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Revenue |
308
N/A
|
327
+6%
|
327
N/A
|
310
-5%
|
314
+1%
|
295
-6%
|
291
-1%
|
333
+14%
|
338
+2%
|
361
+7%
|
365
+1%
|
363
-1%
|
375
+3%
|
392
+5%
|
407
+4%
|
417
+3%
|
422
+1%
|
397
-6%
|
404
+2%
|
405
+0%
|
406
+0%
|
407
+0%
|
439
+8%
|
462
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(29)
|
(33)
|
(31)
|
(28)
|
(28)
|
(26)
|
(25)
|
(41)
|
(43)
|
(46)
|
(56)
|
(57)
|
(55)
|
(63)
|
(54)
|
(40)
|
(41)
|
(48)
|
(49)
|
(23)
|
(44)
|
(25)
|
(30)
|
(32)
|
|
| Gross Profit |
279
N/A
|
294
+6%
|
296
+1%
|
282
-5%
|
286
+2%
|
269
-6%
|
266
-1%
|
292
+10%
|
295
+1%
|
315
+7%
|
309
-2%
|
306
-1%
|
320
+5%
|
330
+3%
|
353
+7%
|
377
+7%
|
382
+1%
|
349
-9%
|
355
+2%
|
381
+7%
|
362
-5%
|
383
+6%
|
409
+7%
|
430
+5%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(276)
|
(268)
|
(260)
|
(253)
|
(243)
|
(240)
|
(242)
|
(248)
|
(257)
|
(272)
|
(282)
|
(287)
|
(293)
|
(302)
|
(309)
|
(336)
|
(358)
|
(331)
|
(331)
|
(320)
|
(308)
|
(343)
|
(354)
|
(362)
|
|
| Selling, General & Administrative |
(194)
|
(194)
|
(193)
|
(191)
|
(187)
|
(184)
|
(182)
|
(184)
|
(188)
|
(195)
|
(202)
|
(204)
|
(210)
|
(219)
|
(223)
|
(245)
|
(266)
|
(259)
|
(256)
|
(239)
|
(223)
|
(234)
|
(245)
|
(260)
|
|
| Depreciation & Amortization |
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
|
| Other Operating Expenses |
(70)
|
(61)
|
(55)
|
(50)
|
(43)
|
(44)
|
(48)
|
(51)
|
(56)
|
(65)
|
(66)
|
(70)
|
(69)
|
(69)
|
(71)
|
(76)
|
(76)
|
(57)
|
(60)
|
(67)
|
(71)
|
(93)
|
(91)
|
(84)
|
|
| Operating Income |
3
N/A
|
27
+702%
|
36
+35%
|
29
-21%
|
44
+52%
|
30
-32%
|
24
-18%
|
44
+84%
|
38
-14%
|
43
+12%
|
27
-36%
|
19
-31%
|
27
+45%
|
27
N/A
|
44
+60%
|
41
-6%
|
24
-41%
|
18
-26%
|
24
+33%
|
61
+159%
|
54
-12%
|
40
-26%
|
55
+37%
|
68
+24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
0
|
(2)
|
(3)
|
(6)
|
(5)
|
(6)
|
(4)
|
(0)
|
(1)
|
2
|
3
|
3
|
1
|
1
|
1
|
(2)
|
(1)
|
(4)
|
(5)
|
1
|
(3)
|
(1)
|
(1)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
4
N/A
|
25
+604%
|
33
+32%
|
22
-33%
|
39
+73%
|
24
-39%
|
20
-16%
|
44
+124%
|
37
-15%
|
45
+20%
|
30
-33%
|
21
-29%
|
29
+33%
|
28
-1%
|
44
+56%
|
39
-13%
|
23
-41%
|
14
-41%
|
19
+36%
|
48
+157%
|
51
+8%
|
39
-24%
|
54
+38%
|
63
+16%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(9)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(9)
|
(7)
|
(4)
|
(6)
|
(6)
|
(9)
|
(9)
|
(7)
|
(4)
|
(5)
|
(10)
|
(9)
|
(8)
|
(12)
|
(14)
|
|
| Income from Continuing Operations |
1
|
22
|
25
|
16
|
31
|
16
|
13
|
35
|
28
|
35
|
23
|
17
|
22
|
23
|
36
|
30
|
16
|
10
|
14
|
37
|
42
|
31
|
42
|
49
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
22
+1 938%
|
25
+10%
|
16
-34%
|
31
+93%
|
11
-63%
|
9
-24%
|
35
+302%
|
30
-15%
|
35
+19%
|
24
-33%
|
17
-27%
|
22
+31%
|
23
+1%
|
35
+56%
|
30
-15%
|
16
-48%
|
10
-36%
|
14
+40%
|
37
+167%
|
42
+13%
|
31
-27%
|
42
+38%
|
49
+16%
|
|
| EPS (Diluted) |
0.06
N/A
|
1.21
+1 917%
|
1.33
+10%
|
0.88
-34%
|
1.69
+92%
|
0.61
-64%
|
0.46
-25%
|
1.89
+311%
|
1.48
-22%
|
1.96
+32%
|
1.28
-35%
|
0.93
-27%
|
1.22
+31%
|
1.24
+2%
|
1.92
+55%
|
1.62
-16%
|
0.86
-47%
|
0.55
-36%
|
0.76
+38%
|
2.02
+166%
|
2.29
+13%
|
1.66
-28%
|
2.29
+38%
|
2.66
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
