Nexam Chemical Holding AB
STO:NEXAM
Intrinsic Value
The intrinsic value of one NEXAM stock under the Base Case scenario is 4.32 SEK. Compared to the current market price of 3.55 SEK, Nexam Chemical Holding AB is Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Nexam Chemical Holding AB
Fundamental Analysis

Revenue & Expenses Breakdown
Nexam Chemical Holding AB
Balance Sheet Decomposition
Nexam Chemical Holding AB
Current Assets | 74.8m |
Cash & Short-Term Investments | 2.9m |
Receivables | 36.4m |
Other Current Assets | 35.5m |
Non-Current Assets | 156.3m |
Long-Term Investments | 28k |
PP&E | 57.6m |
Intangibles | 98.7m |
Other Non-Current Assets | -1k |
Free Cash Flow Analysis
Nexam Chemical Holding AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Nexam Chemical Holding AB
Revenue
|
200.4m
SEK
|
Cost of Revenue
|
-107.2m
SEK
|
Gross Profit
|
93.2m
SEK
|
Operating Expenses
|
-100.6m
SEK
|
Operating Income
|
-7.3m
SEK
|
Other Expenses
|
-1.7m
SEK
|
Net Income
|
-9m
SEK
|
NEXAM Profitability Score
Profitability Due Diligence
Nexam Chemical Holding AB's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Nexam Chemical Holding AB's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
NEXAM Solvency Score
Solvency Due Diligence
Nexam Chemical Holding AB's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Nexam Chemical Holding AB's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NEXAM Price Targets Summary
Nexam Chemical Holding AB
Dividends
Current shareholder yield for NEXAM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one NEXAM stock under the Base Case scenario is 4.32 SEK.
Compared to the current market price of 3.55 SEK, Nexam Chemical Holding AB is Undervalued by 18%.