N
Nilsson Special Vehicles AB (publ)
STO:NILS
Nilsson Special Vehicles AB (publ)
STO:NILS
Price:
5
SEK
54.32%
Market Cap:
kr23.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Nilsson Special Vehicles AB (publ)
STO:NILS
|
SE |
|
Marvel Gold Ltd
ASX:MVL
|
AU |
|
T
|
Tuticorin Alkali Chemicals and Fertilizers Ltd
BSE:506808
|
IN |
|
S
|
SKY Light Holdings Ltd
HKEX:3882
|
CN |
|
S
|
Shaanxi Sirui Advanced Materials Co Ltd
SSE:688102
|
CN |
|
Good Will Instrument Co Ltd
TWSE:2423
|
TW |
|
T
|
Teikoku Electric Mfg. Co Ltd
TSE:6333
|
JP |
|
Verisign Inc
NASDAQ:VRSN
|
US |
|
Meiji Holdings Co Ltd
TSE:2269
|
JP |
|
Mercury Systems Inc
NASDAQ:MRCY
|
US |
|
Jiangsu Leike Defense Technology Co Ltd
SZSE:002413
|
CN |
|
P
|
ProCredit Holding AG
SWB:PCZ
|
DE |
|
Alchimie SA
PAR:ALCHI
|
FR |
|
Pan Asia Metals Ltd
ASX:PAM
|
TH |
|
I
|
International Gemmological Institute (India) Ltd
NSE:IGIL
|
IN |
Income Statement
Earnings Waterfall
Nilsson Special Vehicles AB (publ)
Nilsson Special Vehicles AB (publ)
Income Statement
Nilsson Special Vehicles AB (publ)
Nilsson Special Vehicles AB (publ)
Currency: SEK
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
157
N/A
|
127
-19%
|
184
+45%
|
188
+2%
|
189
+0%
|
188
0%
|
168
-11%
|
166
-1%
|
157
-5%
|
174
+10%
|
180
+4%
|
192
+7%
|
205
+7%
|
215
+5%
|
297
+38%
|
292
-2%
|
214
-27%
|
266
+24%
|
196
-26%
|
193
-2%
|
174
-10%
|
160
-8%
|
159
0%
|
164
+3%
|
186
+13%
|
191
+3%
|
241
+26%
|
237
-2%
|
214
-10%
|
280
+31%
|
245
-13%
|
265
+8%
|
265
0%
|
266
+1%
|
256
-4%
|
241
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(106)
|
(86)
|
(128)
|
(130)
|
(127)
|
(128)
|
(110)
|
(109)
|
(107)
|
(123)
|
(132)
|
(143)
|
(154)
|
(163)
|
(225)
|
(221)
|
(160)
|
(198)
|
(145)
|
(143)
|
(129)
|
(119)
|
(119)
|
(124)
|
(139)
|
(143)
|
(180)
|
(176)
|
(163)
|
(214)
|
(187)
|
(205)
|
(203)
|
(204)
|
(200)
|
(189)
|
|
| Gross Profit |
51
N/A
|
40
-20%
|
57
+40%
|
58
+2%
|
62
+7%
|
60
-2%
|
58
-4%
|
56
-2%
|
50
-11%
|
51
+1%
|
49
-4%
|
49
+2%
|
51
+4%
|
53
+3%
|
72
+36%
|
71
-1%
|
54
-24%
|
68
+25%
|
51
-25%
|
50
-2%
|
45
-10%
|
41
-8%
|
41
-2%
|
41
+0%
|
47
+15%
|
47
+1%
|
61
+29%
|
61
0%
|
51
-17%
|
66
+29%
|
57
-13%
|
60
+6%
|
61
+2%
|
62
+1%
|
56
-10%
|
51
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(44)
|
(36)
|
(49)
|
(48)
|
(51)
|
(53)
|
(55)
|
(61)
|
(62)
|
(63)
|
(64)
|
(62)
|
(67)
|
(68)
|
(85)
|
(85)
|
(65)
|
(80)
|
(61)
|
(59)
|
(59)
|
(57)
|
(56)
|
(55)
|
(51)
|
(49)
|
(63)
|
(64)
|
(53)
|
(67)
|
(55)
|
(56)
|
(57)
|
(58)
|
(57)
|
(55)
|
|
| Selling, General & Administrative |
(27)
|
(20)
|
(28)
|
(29)
|
(32)
|
(33)
|
(34)
|
(37)
|
(37)
|
(37)
|
(36)
|
(34)
|
(36)
|
(37)
|
(48)
|
(48)
|
(37)
|
(46)
|
(35)
|
(34)
|
(34)
|
(34)
|
(34)
|
(33)
|
(33)
|
(31)
|
(40)
|
(40)
|
(32)
|
(41)
|
(33)
|
(35)
|
(35)
|
(35)
|
(34)
|
(32)
|
|
| Depreciation & Amortization |
(4)
|
(5)
|
(6)
|
(5)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(7)
|
(10)
|
(10)
|
(8)
|
(10)
|
(8)
|
(7)
|
(11)
|
(11)
|
(10)
|
(9)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(12)
|
(11)
|
(15)
|
(14)
|
(17)
|
(17)
|
(17)
|
(19)
|
(20)
|
(22)
|
(23)
|
(23)
|
(26)
|
(24)
|
(27)
|
(26)
|
(19)
|
(24)
|
(18)
|
(17)
|
(13)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(20)
|
(21)
|
(18)
|
(24)
|
(20)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
|
| Operating Income |
7
N/A
|
4
-41%
|
8
+83%
|
10
+28%
|
10
+6%
|
8
-26%
|
3
-61%
|
(5)
N/A
|
(12)
-165%
|
(12)
-2%
|
(16)
-27%
|
(13)
+17%
|
(16)
-22%
|
(15)
+4%
|
(13)
+13%
|
(13)
-2%
|
(10)
+24%
|
(12)
-17%
|
(10)
+19%
|
(9)
+8%
|
(14)
-56%
|
(15)
-11%
|
(16)
-2%
|
(14)
+10%
|
(4)
+71%
|
(2)
+63%
|
(2)
-11%
|
(3)
-86%
|
(2)
+27%
|
(2)
+19%
|
2
N/A
|
4
+128%
|
4
-7%
|
4
+12%
|
(1)
N/A
|
(3)
-173%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4
N/A
|
3
-21%
|
6
+103%
|
8
+36%
|
9
+8%
|
6
-29%
|
2
-71%
|
(6)
N/A
|
(13)
-135%
|
(14)
-3%
|
(17)
-25%
|
(14)
+15%
|
(17)
-20%
|
(17)
+4%
|
(15)
+10%
|
(15)
-1%
|
(11)
+25%
|
(14)
-18%
|
(11)
+21%
|
(10)
+8%
|
(15)
-50%
|
(16)
-10%
|
(17)
-2%
|
(15)
+8%
|
(5)
+65%
|
(3)
+48%
|
(3)
-23%
|
(5)
-43%
|
(4)
+12%
|
(4)
+11%
|
0
N/A
|
2
+1 827%
|
2
-14%
|
2
+25%
|
(3)
N/A
|
(5)
-50%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
3
|
2
|
5
|
7
|
7
|
5
|
2
|
(4)
|
(10)
|
(10)
|
(13)
|
(11)
|
(14)
|
(14)
|
(13)
|
(14)
|
(12)
|
(14)
|
(11)
|
(11)
|
(15)
|
(16)
|
(17)
|
(15)
|
(10)
|
(8)
|
(8)
|
(10)
|
(4)
|
(4)
|
0
|
2
|
2
|
2
|
(3)
|
(5)
|
|
| Net Income (Common) |
3
N/A
|
2
-21%
|
5
+102%
|
7
+39%
|
7
+13%
|
5
-27%
|
2
-65%
|
(4)
N/A
|
(10)
-148%
|
(10)
-3%
|
(13)
-26%
|
(11)
+16%
|
(14)
-32%
|
(14)
+3%
|
(13)
+4%
|
(14)
-7%
|
(12)
+14%
|
(14)
-17%
|
(11)
+20%
|
(11)
+8%
|
(15)
-40%
|
(16)
-10%
|
(17)
-2%
|
(15)
+8%
|
(10)
+32%
|
(8)
+25%
|
(8)
-8%
|
(10)
-17%
|
(4)
+57%
|
(4)
+11%
|
0
N/A
|
2
+1 827%
|
2
-14%
|
2
+25%
|
(3)
N/A
|
(5)
-50%
|
|
| EPS (Diluted) |
1.27
N/A
|
0.77
-39%
|
1.55
+101%
|
2.18
+41%
|
2.46
+13%
|
1.8
-27%
|
0.63
-65%
|
-1.29
N/A
|
-3.21
-149%
|
-2.14
+33%
|
-2.68
-25%
|
-2.28
+15%
|
-2.99
-31%
|
-2.91
+3%
|
-2.81
+3%
|
-3.01
-7%
|
-2.59
+14%
|
-3.04
-17%
|
-2.53
+17%
|
-2.26
+11%
|
-3.16
-40%
|
-3.49
-10%
|
-3.54
-1%
|
-3.25
+8%
|
-2.18
+33%
|
-1.64
+25%
|
-1.78
-9%
|
-2.08
-17%
|
-0.9
+57%
|
-0.8
+11%
|
0.02
N/A
|
0.47
+2 250%
|
0.41
-13%
|
0.51
+24%
|
-0.64
N/A
|
-0.96
-50%
|
|
Switch to:
Switch to:
See Also
Discover More
