Nordic Paper Holding AB
STO:NPAPER
Nordic Paper Holding AB
STO:NPAPER
Price:
47.6
SEK
-0.17%
Market Closed
Market Cap:
kr3.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nordic Paper Holding AB
STO:NPAPER
|
SE |
|
Automotive Axles Ltd
NSE:AUTOAXLES
|
IN |
|
Grupo de Moda SOMA SA
BOVESPA:SOMA3
|
BR |
|
L
|
Long Hau Corp
VN:LHG
|
VN |
|
CONSOL Energy Inc
NYSE:CNR
|
US |
|
R
|
Rajratan Global Wire Ltd
NSE:RAJRATAN
|
IN |
|
S
|
Shandong Denghai Seeds Co Ltd
SZSE:002041
|
CN |
|
Joy Kie Corp Ltd
SZSE:300994
|
CN |
|
Chongqing Fuling Zhacai Group Co Ltd
SZSE:002507
|
CN |
|
G
|
Gujarat Lease Financing Ltd
NSE:GLFL
|
IN |
|
Tsunagu Group Holdings Inc
TSE:6551
|
JP |
|
S
|
Siemens Gamesa Renewable Energy SA
XETRA:GTQ1
|
ES |
|
S
|
Shanthi Gears Ltd
NSE:SHANTIGEAR
|
IN |
Income Statement
Earnings Waterfall
Nordic Paper Holding AB
Nordic Paper Holding AB
Income Statement
Nordic Paper Holding AB
Nordic Paper Holding AB
Currency: SEK
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
7
|
9
|
6
|
9
|
15
|
0
|
0
|
26
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
74
|
17
|
33
|
49
|
72
|
76
|
74
|
|
| Revenue |
4 058
N/A
|
3 123
-23%
|
2 971
-5%
|
2 903
-2%
|
2 848
-2%
|
2 871
+1%
|
2 943
+3%
|
3 083
+5%
|
3 363
+9%
|
3 717
+11%
|
4 043
+9%
|
4 440
+10%
|
4 692
+6%
|
4 668
-1%
|
4 708
+1%
|
4 472
-5%
|
4 377
-2%
|
4 482
+2%
|
4 505
+1%
|
4 668
+4%
|
4 736
+1%
|
4 659
-2%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(1 746)
|
(1 325)
|
(1 285)
|
(1 984)
|
(1 253)
|
(1 281)
|
(1 323)
|
(1 442)
|
(1 529)
|
(1 696)
|
(1 873)
|
(2 052)
|
(2 699)
|
(2 923)
|
(3 196)
|
(2 123)
|
(3 014)
|
(3 052)
|
(3 094)
|
(3 215)
|
(3 257)
|
(3 263)
|
|
| Gross Profit |
2 312
N/A
|
1 798
-22%
|
1 686
-6%
|
919
-45%
|
1 595
+74%
|
1 590
0%
|
1 620
+2%
|
1 641
+1%
|
1 834
+12%
|
2 021
+10%
|
2 170
+7%
|
2 388
+10%
|
1 993
-17%
|
1 745
-12%
|
1 512
-13%
|
2 349
+55%
|
1 363
-42%
|
1 430
+5%
|
1 411
-1%
|
1 453
+3%
|
1 479
+2%
|
1 396
-6%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(1 574)
|
(1 328)
|
(1 404)
|
(590)
|
(1 327)
|
(1 356)
|
(1 360)
|
(1 336)
|
(1 531)
|
(1 562)
|
(1 657)
|
(1 648)
|
(1 275)
|
(1 060)
|
(798)
|
(1 643)
|
(790)
|
(793)
|
(776)
|
(789)
|
(841)
|
(810)
|
|
| Selling, General & Administrative |
(588)
|
(490)
|
(501)
|
(500)
|
(511)
|
(515)
|
(513)
|
(519)
|
(526)
|
(543)
|
(570)
|
(590)
|
(582)
|
(592)
|
(606)
|
(602)
|
(623)
|
(637)
|
(647)
|
(665)
|
(673)
|
(671)
|
|
| Depreciation & Amortization |
(125)
|
(102)
|
(105)
|
(110)
|
(112)
|
(115)
|
(117)
|
(118)
|
(157)
|
(164)
|
(172)
|
(145)
|
(148)
|
(150)
|
(152)
|
(152)
|
(151)
|
(151)
|
(150)
|
(152)
|
(156)
|
(156)
|
|
| Other Operating Expenses |
(861)
|
(736)
|
(798)
|
20
|
(704)
|
(726)
|
(730)
|
(699)
|
(848)
|
(855)
|
(915)
|
(913)
|
(545)
|
(318)
|
(40)
|
(889)
|
(16)
|
(5)
|
21
|
28
|
(12)
|
17
|
|
| Operating Income |
738
N/A
|
470
-36%
|
282
-40%
|
329
+17%
|
268
-19%
|
234
-13%
|
260
+11%
|
305
+17%
|
303
-1%
|
459
+51%
|
513
+12%
|
740
+44%
|
718
-3%
|
685
-5%
|
714
+4%
|
706
-1%
|
573
-19%
|
637
+11%
|
635
0%
|
664
+5%
|
638
-4%
|
586
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(62)
|
(37)
|
(19)
|
(1)
|
7
|
(32)
|
(37)
|
(16)
|
(25)
|
(19)
|
(3)
|
(73)
|
8
|
13
|
(18)
|
(168)
|
(62)
|
(87)
|
(90)
|
(48)
|
(12)
|
(49)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
4
|
3
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
0
|
(6)
|
(12)
|
(57)
|
|
| Pre-Tax Income |
676
N/A
|
434
-36%
|
263
-39%
|
328
+25%
|
275
-16%
|
201
-27%
|
224
+11%
|
182
-19%
|
282
+55%
|
444
+57%
|
513
+16%
|
709
+38%
|
726
+2%
|
698
-4%
|
695
0%
|
536
-23%
|
510
-5%
|
550
+8%
|
546
-1%
|
598
+10%
|
614
+3%
|
480
-22%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(140)
|
(86)
|
(49)
|
(70)
|
(58)
|
(43)
|
(49)
|
(37)
|
(55)
|
(88)
|
(103)
|
(143)
|
(149)
|
(141)
|
(143)
|
(120)
|
(120)
|
(133)
|
(130)
|
(132)
|
(130)
|
(104)
|
|
| Income from Continuing Operations |
536
|
348
|
214
|
258
|
217
|
158
|
175
|
145
|
227
|
356
|
410
|
566
|
577
|
557
|
552
|
416
|
390
|
417
|
416
|
466
|
484
|
376
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
536
N/A
|
348
-35%
|
214
-39%
|
258
+21%
|
217
-16%
|
79
-64%
|
94
+19%
|
144
+53%
|
224
+56%
|
353
+58%
|
408
+16%
|
566
+39%
|
578
+2%
|
559
-3%
|
555
-1%
|
416
-25%
|
392
-6%
|
418
+7%
|
416
0%
|
465
+12%
|
483
+4%
|
375
-22%
|
|
| EPS (Diluted) |
8.01
N/A
|
5.2
-35%
|
3.2
-38%
|
3.85
+20%
|
3.24
-16%
|
1.18
-64%
|
1.4
+19%
|
2.15
+54%
|
3.35
+56%
|
5.28
+58%
|
6.1
+16%
|
8.46
+39%
|
8.64
+2%
|
8.35
-3%
|
8.29
-1%
|
6.22
-25%
|
5.86
-6%
|
6.24
+6%
|
6.11
-2%
|
6.95
+14%
|
7.2
+4%
|
5.59
-22%
|
|
Switch to:
Switch to:
See Also
Discover More
