First Time Loading...

Nyfosa AB
STO:NYF

Watchlist Manager
Nyfosa AB Logo
Nyfosa AB
STO:NYF
Watchlist
Price: 102.9 SEK 0.1%
Updated: May 13, 2024

Intrinsic Value

Nyfosa AB engages in the management and development of commercial properties. [ Read More ]

The intrinsic value of one NYF stock under the Base Case scenario is 163.92 SEK. Compared to the current market price of 102.9 SEK, Nyfosa AB is Undervalued by 37%.

Key Points:
NYF Intrinsic Value
Base Case
163.92 SEK
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nyfosa AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NYF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nyfosa AB

Provide an overview of the primary business activities
of Nyfosa AB.

What unique competitive advantages
does Nyfosa AB hold over its rivals?

What risks and challenges
does Nyfosa AB face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nyfosa AB.

Provide P/S
for Nyfosa AB.

Provide P/E
for Nyfosa AB.

Provide P/OCF
for Nyfosa AB.

Provide P/FCFE
for Nyfosa AB.

Provide P/B
for Nyfosa AB.

Provide EV/S
for Nyfosa AB.

Provide EV/GP
for Nyfosa AB.

Provide EV/EBITDA
for Nyfosa AB.

Provide EV/EBIT
for Nyfosa AB.

Provide EV/OCF
for Nyfosa AB.

Provide EV/FCFF
for Nyfosa AB.

Provide EV/IC
for Nyfosa AB.

Show me price targets
for Nyfosa AB made by professional analysts.

What are the Revenue projections
for Nyfosa AB?

How accurate were the past Revenue estimates
for Nyfosa AB?

What are the Net Income projections
for Nyfosa AB?

How accurate were the past Net Income estimates
for Nyfosa AB?

What are the EPS projections
for Nyfosa AB?

How accurate were the past EPS estimates
for Nyfosa AB?

What are the EBIT projections
for Nyfosa AB?

How accurate were the past EBIT estimates
for Nyfosa AB?

Compare the revenue forecasts
for Nyfosa AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nyfosa AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nyfosa AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nyfosa AB compared to its peers.

Compare the P/E ratios
of Nyfosa AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Nyfosa AB with its peers.

Analyze the financial leverage
of Nyfosa AB compared to its main competitors.

Show all profitability ratios
for Nyfosa AB.

Provide ROE
for Nyfosa AB.

Provide ROA
for Nyfosa AB.

Provide ROIC
for Nyfosa AB.

Provide ROCE
for Nyfosa AB.

Provide Gross Margin
for Nyfosa AB.

Provide Operating Margin
for Nyfosa AB.

Provide Net Margin
for Nyfosa AB.

Provide FCF Margin
for Nyfosa AB.

Show all solvency ratios
for Nyfosa AB.

Provide D/E Ratio
for Nyfosa AB.

Provide D/A Ratio
for Nyfosa AB.

Provide Interest Coverage Ratio
for Nyfosa AB.

Provide Altman Z-Score Ratio
for Nyfosa AB.

Provide Quick Ratio
for Nyfosa AB.

Provide Current Ratio
for Nyfosa AB.

Provide Cash Ratio
for Nyfosa AB.

What is the historical Revenue growth
over the last 5 years for Nyfosa AB?

What is the historical Net Income growth
over the last 5 years for Nyfosa AB?

What is the current Free Cash Flow
of Nyfosa AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nyfosa AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nyfosa AB

Current Assets 649m
Cash & Short-Term Investments 257m
Receivables 323m
Other Current Assets 69m
Non-Current Assets 43.2B
Long-Term Investments 42.3B
PP&E 571m
Other Non-Current Assets 324m
Current Liabilities 4.5B
Other Current Liabilities 4.5B
Non-Current Liabilities 22.4B
Long-Term Debt 20.9B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Nyfosa AB

Revenue
3.6B SEK
Cost of Revenue
-1.1B SEK
Gross Profit
2.5B SEK
Operating Expenses
-185m SEK
Operating Income
2.3B SEK
Other Expenses
-2.7B SEK
Net Income
-368m SEK

Free Cash Flow Analysis
Nyfosa AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NYF Profitability Score
Profitability Due Diligence

Nyfosa AB's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Negative Net Income
62/100
Profitability
Score

Nyfosa AB's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

NYF Solvency Score
Solvency Due Diligence

Nyfosa AB's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
19/100
Solvency
Score

Nyfosa AB's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NYF Price Targets Summary
Nyfosa AB

Wall Street analysts forecast NYF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NYF is 110.16 SEK with a low forecast of 101 SEK and a high forecast of 117.6 SEK.

Lowest
Price Target
101 SEK
2% Downside
Average
Price Target
110.16 SEK
7% Upside
Highest
Price Target
117.6 SEK
14% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NYF Price
Nyfosa AB

1M 1M
+6%
6M 6M
+81%
1Y 1Y
+56%
3Y 3Y
+5%
5Y 5Y
+92%
10Y 10Y
+165%
Annual Price Range
102.9
52w Low
48.86
52w High
105.6
Price Metrics
Average Annual Return 22.96%
Standard Deviation of Annual Returns 59.28%
Max Drawdown -70%
Shares Statistics
Market Capitalization 19.7B SEK
Shares Outstanding 191 023 008
Percentage of Shares Shorted
N/A

NYF Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nyfosa AB Logo
Nyfosa AB

Country

Sweden

Industry

Real Estate

Market Cap

19.7B SEK

Dividend Yield

3.89%

Description

Nyfosa AB engages in the management and development of commercial properties. The company is headquartered in Nacka, Stockholm and currently employs 67 full-time employees. The company went IPO on 2018-11-23. The firm's transaction-based investment strategy is not limited by property category, region, scope of the transaction or holding period. The firm focuses on commercial real estate, with the property portfolio divided into three categories: Offices, Logistics/Warehouse and Other. The properties are diversified geographically, with the office buildings mainly located in Swedish municipalities and the warehouses in transportation hubs across Sweden. The Other category includes retail premises, hotels and industrial spaces. The portfolio comprises more than 170 properties with a total leaseable area of approximately 1,500,000 square meters. The firm develops and adds value to its property holdings through active approach to property management. All of electricity supplied to its properties derives from renewable sources.

Contact

STOCKHOLM
Nacka
Hastholmsvagen 28
+4684066400.0
https://nyfosa.se/

IPO

2018-11-23

Employees

67

Officers

Chief Executive Officer
Ms. Stina Lindh Hök
Senior Advisor & Director
Mr. Jens Engwall B.Sc. (Eng.)
Chief Financial Officer
Ms. Ann-Sofie Lindroth
General Counsel
Linn Ejderhamn
Head of Finance
Mr. Johan Ejerhed
Head of Transactions
Ms. Josephine Björkman
Show More
Head of Property Management
Anders Alberktsson
Show Less

See Also

Discover More
What is the Intrinsic Value of one NYF stock?

The intrinsic value of one NYF stock under the Base Case scenario is 163.92 SEK.

Is NYF stock undervalued or overvalued?

Compared to the current market price of 102.9 SEK, Nyfosa AB is Undervalued by 37%.