Oncopeptides AB
STO:ONCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Oncopeptides AB
STO:ONCO
|
SE |
|
F
|
Fukui Computer Holdings Inc
TSE:9790
|
JP |
Income Statement
Earnings Waterfall
Oncopeptides AB
Income Statement
Oncopeptides AB
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
19
N/A
|
86
+343%
|
140
+63%
|
118
-16%
|
239
+102%
|
181
-24%
|
127
-30%
|
8
-93%
|
10
+25%
|
28
+165%
|
30
+10%
|
35
+16%
|
39
+11%
|
21
-45%
|
27
+27%
|
32
+17%
|
40
+26%
|
51
+28%
|
63
+23%
|
71
+14%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(35)
|
(53)
|
(88)
|
(85)
|
(53)
|
(0)
|
(0)
|
(0)
|
2
|
1
|
1
|
(0)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
19
N/A
|
83
+334%
|
105
+27%
|
65
-38%
|
151
+132%
|
97
-36%
|
74
-23%
|
8
-89%
|
10
+25%
|
28
+165%
|
32
+17%
|
36
+12%
|
40
+10%
|
21
-47%
|
24
+15%
|
29
+19%
|
38
+30%
|
49
+31%
|
61
+25%
|
69
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(114)
|
(161)
|
(205)
|
(232)
|
(248)
|
(246)
|
(323)
|
(366)
|
(411)
|
(484)
|
(511)
|
(607)
|
(739)
|
(902)
|
(1 130)
|
(1 324)
|
(1 591)
|
(1 661)
|
(1 670)
|
(1 648)
|
(1 486)
|
(2 355)
|
(2 016)
|
(1 744)
|
(358)
|
(334)
|
(352)
|
(305)
|
(289)
|
(286)
|
(278)
|
(305)
|
(312)
|
(315)
|
(310)
|
(308)
|
(293)
|
|
| Selling, General & Administrative |
(25)
|
(22)
|
(37)
|
(36)
|
(50)
|
(47)
|
(80)
|
(100)
|
(106)
|
(124)
|
(116)
|
(146)
|
(199)
|
(262)
|
(364)
|
(494)
|
(654)
|
(788)
|
(889)
|
(907)
|
(874)
|
(1 354)
|
(1 137)
|
(976)
|
(142)
|
(154)
|
(178)
|
(178)
|
(181)
|
(189)
|
(190)
|
(197)
|
(191)
|
(197)
|
(200)
|
(202)
|
(195)
|
|
| Research & Development |
(90)
|
(89)
|
(117)
|
(145)
|
(198)
|
(205)
|
(256)
|
(276)
|
(314)
|
(366)
|
(399)
|
(482)
|
(548)
|
(655)
|
(750)
|
(792)
|
(866)
|
(600)
|
(539)
|
(496)
|
(680)
|
(1 063)
|
(940)
|
(840)
|
(218)
|
(182)
|
(175)
|
(131)
|
(104)
|
(105)
|
(95)
|
(111)
|
(117)
|
(122)
|
(115)
|
(110)
|
(103)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(51)
|
(51)
|
(51)
|
(0)
|
6
|
12
|
10
|
9
|
5
|
3
|
21
|
8
|
14
|
(16)
|
(38)
|
(71)
|
(273)
|
(241)
|
(246)
|
68
|
61
|
60
|
73
|
2
|
2
|
0
|
4
|
6
|
8
|
7
|
3
|
7
|
3
|
5
|
5
|
4
|
|
| Operating Income |
(114)
N/A
|
(161)
-41%
|
(205)
-27%
|
(232)
-13%
|
(248)
-7%
|
(246)
+1%
|
(323)
-31%
|
(366)
-13%
|
(411)
-12%
|
(484)
-18%
|
(511)
-6%
|
(607)
-19%
|
(739)
-22%
|
(902)
-22%
|
(1 130)
-25%
|
(1 324)
-17%
|
(1 591)
-20%
|
(1 642)
-3%
|
(1 587)
+3%
|
(1 543)
+3%
|
(1 421)
+8%
|
(2 204)
-55%
|
(1 920)
+13%
|
(1 670)
+13%
|
(349)
+79%
|
(323)
+7%
|
(325)
0%
|
(273)
+16%
|
(253)
+7%
|
(246)
+3%
|
(257)
-4%
|
(281)
-9%
|
(283)
-1%
|
(278)
+2%
|
(261)
+6%
|
(246)
+5%
|
(225)
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
2
|
2
|
12
|
12
|
16
|
12
|
4
|
2
|
(3)
|
0
|
(2)
|
1
|
(6)
|
(20)
|
(24)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
2
|
0
|
2
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(114)
N/A
|
(161)
-41%
|
(205)
-27%
|
(232)
-13%
|
(248)
-7%
|
(246)
+1%
|
(323)
-31%
|
(366)
-13%
|
(411)
-12%
|
(485)
-18%
|
(512)
-6%
|
(607)
-19%
|
(740)
-22%
|
(903)
-22%
|
(1 131)
-25%
|
(1 325)
-17%
|
(1 592)
-20%
|
(1 643)
-3%
|
(1 589)
+3%
|
(1 544)
+3%
|
(1 421)
+8%
|
(2 204)
-55%
|
(1 918)
+13%
|
(1 668)
+13%
|
(338)
+80%
|
(311)
+8%
|
(308)
+1%
|
(261)
+16%
|
(248)
+5%
|
(244)
+2%
|
(261)
-7%
|
(281)
-8%
|
(284)
-1%
|
(277)
+3%
|
(267)
+4%
|
(267)
0%
|
(248)
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
111
|
434
|
(6)
|
(9)
|
(127)
|
(448)
|
(9)
|
(0)
|
1
|
2
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(114)
|
(161)
|
(205)
|
(232)
|
(248)
|
(246)
|
(323)
|
(366)
|
(411)
|
(485)
|
(512)
|
(608)
|
(741)
|
(904)
|
(1 133)
|
(1 327)
|
(1 595)
|
(1 532)
|
(1 155)
|
(1 549)
|
(1 430)
|
(2 331)
|
(2 366)
|
(1 677)
|
(338)
|
(310)
|
(307)
|
(259)
|
(249)
|
(246)
|
(263)
|
(282)
|
(285)
|
(278)
|
(267)
|
(268)
|
(250)
|
|
| Net Income (Common) |
(114)
N/A
|
(161)
-41%
|
(205)
-27%
|
(232)
-13%
|
(248)
-7%
|
(246)
+1%
|
(323)
-31%
|
(366)
-13%
|
(411)
-12%
|
(485)
-18%
|
(512)
-6%
|
(608)
-19%
|
(741)
-22%
|
(904)
-22%
|
(1 133)
-25%
|
(1 327)
-17%
|
(1 595)
-20%
|
(1 532)
+4%
|
(1 155)
+25%
|
(1 549)
-34%
|
(1 430)
+8%
|
(2 331)
-63%
|
(2 366)
-2%
|
(1 677)
+29%
|
(338)
+80%
|
(310)
+8%
|
(307)
+1%
|
(259)
+16%
|
(249)
+4%
|
(246)
+1%
|
(263)
-7%
|
(282)
-7%
|
(285)
-1%
|
(278)
+2%
|
(267)
+4%
|
(268)
0%
|
(250)
+7%
|
|
| EPS (Diluted) |
-4.63
N/A
|
-4.15
+10%
|
-5.15
-24%
|
-5.82
-13%
|
-6.44
-11%
|
-5.74
+11%
|
-7.37
-28%
|
-8.32
-13%
|
-9.58
-15%
|
-9.99
-4%
|
-10.48
-5%
|
-11.3
-8%
|
-14.33
-27%
|
-16.32
-14%
|
-19.18
-18%
|
-19.75
-3%
|
-25.57
-29%
|
-22.52
+12%
|
-15.32
+32%
|
-20.58
-34%
|
-13.54
+34%
|
-30.96
-129%
|
-31.24
-1%
|
-18.96
+39%
|
-2.76
+85%
|
-3.45
-25%
|
-2.4
+30%
|
-2.04
+15%
|
-1.75
+14%
|
-1.93
-10%
|
-1.72
+11%
|
-1.35
+22%
|
-1.52
-13%
|
-1.25
+18%
|
-1.13
+10%
|
-1.12
+1%
|
-1.04
+7%
|
|