Oneflow AB
STO:ONEF
Intrinsic Value
The intrinsic value of one ONEF stock under the Base Case scenario is 23.37 SEK. Compared to the current market price of 24 SEK, Oneflow AB is Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Oneflow AB
Fundamental Analysis

Revenue & Expenses Breakdown
Oneflow AB
Balance Sheet Decomposition
Oneflow AB
Current Assets | 146.5m |
Cash & Short-Term Investments | 105.3m |
Receivables | 29.8m |
Other Current Assets | 11.5m |
Non-Current Assets | 124m |
Long-Term Investments | 2.7m |
PP&E | 12.7m |
Intangibles | 108.7m |
Other Non-Current Assets | 1k |
Free Cash Flow Analysis
Oneflow AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Oneflow AB
Revenue
|
144.2m
SEK
|
Cost of Revenue
|
40.6m
SEK
|
Gross Profit
|
184.8m
SEK
|
Operating Expenses
|
-265.3m
SEK
|
Operating Income
|
-80.5m
SEK
|
Other Expenses
|
594k
SEK
|
Net Income
|
-79.9m
SEK
|
ONEF Profitability Score
Profitability Due Diligence
Oneflow AB's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Score
Oneflow AB's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
ONEF Solvency Score
Solvency Due Diligence
Oneflow AB's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Oneflow AB's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ONEF Price Targets Summary
Oneflow AB
According to Wall Street analysts, the average 1-year price target for ONEF is 34.68 SEK with a low forecast of 34.34 SEK and a high forecast of 35.7 SEK.
Dividends
Current shareholder yield for ONEF is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ONEF stock under the Base Case scenario is 23.37 SEK.
Compared to the current market price of 24 SEK, Oneflow AB is Overvalued by 3%.