Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
O

OrganoClick AB
STO:ORGC

Watchlist Manager
OrganoClick AB
STO:ORGC
Watchlist
Price: 1.745 SEK 5.12% Market Closed
Market Cap: kr192m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-11%
5Y
-2%
10Y
+80%
Liabilities
+
3Y
+27%
5Y
+29%
10Y
+226%
Equity
+
3Y
-58%
5Y
-48%
10Y
-33%

Balance Sheet Decomposition
OrganoClick AB

Balance Sheet
OrganoClick AB

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
0
21
3
40
10
22
6
61
32
34
15
11
1
Cash Equivalents
0
21
3
40
10
22
6
61
32
34
15
11
1
Total Receivables
16
2
3
4
6
9
8
14
11
14
17
19
15
Accounts Receivables
0
1
2
3
5
7
7
12
9
12
16
18
14
Other Receivables
15
1
1
1
1
2
1
2
2
2
1
1
1
Inventory
2
3
4
10
10
10
14
15
14
32
42
37
32
Other Current Assets
0
2
2
4
2
3
3
1
2
2
2
3
3
Total Current Assets
17
28
12
58
28
45
31
91
59
82
76
69
50
PP&E Net
1
1
9
15
22
23
21
42
50
59
44
36
28
PP&E Gross
0
0
9
0
0
0
21
42
50
59
0
0
0
Accumulated Depreciation
0
0
0
0
0
0
13
21
28
39
0
0
0
Intangible Assets
2
2
3
9
11
15
16
19
23
26
22
25
28
Goodwill
0
0
0
0
17
17
17
17
17
17
17
17
17
Note Receivable
0
0
0
0
3
3
3
3
3
3
3
3
3
Other Long-Term Assets
0
0
0
0
0
0
0
1
1
1
1
1
1
Other Assets
0
0
0
0
17
17
17
17
17
17
17
17
17
Total Assets
20
N/A
30
+50%
25
-19%
82
+235%
81
-1%
102
+25%
88
-13%
173
+97%
153
-12%
188
+23%
163
-14%
151
-7%
127
-16%
Liabilities
Accounts Payable
2
1
2
4
8
8
5
6
14
13
15
15
10
Accrued Liabilities
2
4
2
3
5
6
7
7
10
10
11
10
11
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
1
9
10
12
17
24
15
22
30
37
45
Other Current Liabilities
4
3
9
2
5
6
9
10
7
8
19
23
15
Total Current Liabilities
7
9
14
18
28
32
38
47
45
54
75
85
81
Long-Term Debt
0
0
4
4
11
15
15
24
23
25
19
12
5
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
2
4
19
17
20
22
23
25
29
7
9
9
9
Other Liabilities
0
0
0
0
0
0
0
0
1
1
1
1
4
Total Liabilities
5
N/A
5
-17%
37
+715%
40
+9%
59
+48%
69
+17%
76
+9%
95
+26%
99
+3%
88
-11%
104
+18%
106
+2%
98
-8%
Equity
Common Stock
0
0
1
1
1
1
1
1
1
1
1
1
1
Retained Earnings
15
26
48
69
99
126
147
167
191
208
249
263
280
Additional Paid In Capital
0
0
36
111
120
158
158
244
244
307
307
307
308
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
15
N/A
26
+74%
12
N/A
42
N/A
22
-48%
32
+47%
12
-63%
78
+543%
54
-30%
100
+86%
59
-41%
45
-24%
29
-35%
Total Liabilities & Equity
20
N/A
30
+50%
25
-19%
82
+235%
81
-1%
102
+25%
88
-13%
173
+97%
153
-12%
188
+23%
163
-14%
151
-7%
127
-16%
Shares Outstanding
Common Shares Outstanding
55
55
55
67
68
74
74
92
92
98
98
98
99

See Also

Summary
ORGC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ORGC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ORGC stock valuation using valuation multiples.
Wall Street Estimates
ORGC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ORGC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.