Orexo AB
STO:ORX

Watchlist Manager
Orexo AB Logo
Orexo AB
STO:ORX
Watchlist
Price: 24.4 SEK -1.21%
Market Cap: 846.9m SEK

Intrinsic Value

The intrinsic value of one ORX stock under the Base Case scenario is hidden SEK. Compared to the current market price of 24.4 SEK, Orexo AB is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ORX Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Orexo AB

Intrinsic Value History
Dive into the past to invest in the future

ORX looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if ORX is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about ORX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ORX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Orexo AB.

Explain Valuation
Compare ORX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ORX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Orexo AB

Current Assets 363.5m
Cash & Short-Term Investments 105.6m
Receivables 175.3m
Other Current Assets 82.6m
Non-Current Assets 155.1m
Long-Term Investments 20.6m
PP&E 71.1m
Intangibles 23.2m
Other Non-Current Assets 40.2m
Current Liabilities 254.6m
Accounts Payable 68.1m
Accrued Liabilities 41.7m
Other Current Liabilities 144.8m
Non-Current Liabilities 488.3m
Long-Term Debt 475.2m
Other Non-Current Liabilities 13.1m
Efficiency

Free Cash Flow Analysis
Orexo AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Orexo AB

Revenue
543.4m SEK
Cost of Revenue
-58.6m SEK
Gross Profit
484.8m SEK
Operating Expenses
-630.7m SEK
Operating Income
-145.9m SEK
Other Expenses
-55.9m SEK
Net Income
-201.8m SEK
Fundamental Scores

ORX Profitability Score
Profitability Due Diligence

Orexo AB's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional 3Y Average ROE
ROE is Increasing
Exceptional Gross Margin
hidden
Profitability
Score

Orexo AB's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ORX Solvency Score
Solvency Due Diligence

Orexo AB's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Orexo AB's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ORX Price Targets Summary
Orexo AB

Wall Street analysts forecast ORX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ORX is 33.92 SEK with a low forecast of 21.72 SEK and a high forecast of 47.25 SEK.

Lowest
Price Target
21.72 SEK
11% Downside
Average
Price Target
33.92 SEK
39% Upside
Highest
Price Target
47.25 SEK
94% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Orexo AB
does not pay dividends
Shareholder Yield

Current shareholder yield for ORX is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ORX stock?

The intrinsic value of one ORX stock under the Base Case scenario is hidden SEK.

Is ORX stock undervalued or overvalued?

Compared to the current market price of 24.4 SEK, Orexo AB is hidden .

Back to Top