Orexo AB
STO:ORX

Watchlist Manager
Orexo AB Logo
Orexo AB
STO:ORX
Watchlist
Price: 21.35 SEK 1.18% Market Closed
Market Cap: 741.1m SEK

Intrinsic Value

The intrinsic value of one ORX stock under the Base Case scenario is 22.04 SEK. Compared to the current market price of 21.35 SEK, Orexo AB is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ORX Intrinsic Value
22.04 SEK
Undervaluation 3%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Orexo AB

What is Valuation History?
Compare ORX to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ORX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Orexo AB
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Orexo AB

Current Assets 371m
Cash & Short-Term Investments 121.3m
Receivables 180.9m
Other Current Assets 68.8m
Non-Current Assets 162.4m
Long-Term Investments 20.6m
PP&E 81.4m
Intangibles 24.3m
Other Non-Current Assets 36.1m
Efficiency

Free Cash Flow Analysis
Orexo AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Orexo AB

Revenue
561.2m SEK
Cost of Revenue
-71.6m SEK
Gross Profit
489.6m SEK
Operating Expenses
-636.1m SEK
Operating Income
-146.5m SEK
Other Expenses
-67.4m SEK
Net Income
-213.9m SEK
Fundamental Scores

ORX Profitability Score
Profitability Due Diligence

Orexo AB's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
38/100
Profitability
Score

Orexo AB's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ORX Solvency Score
Solvency Due Diligence

Orexo AB's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
34/100
Solvency
Score

Orexo AB's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ORX Price Targets Summary
Orexo AB

Wall Street analysts forecast ORX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ORX is 40.8 SEK with a low forecast of 40.4 SEK and a high forecast of 42 SEK.

Lowest
Price Target
40.4 SEK
89% Upside
Average
Price Target
40.8 SEK
91% Upside
Highest
Price Target
42 SEK
97% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Orexo AB
does not pay dividends
Shareholder Yield

Current shareholder yield for ORX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ORX stock?

The intrinsic value of one ORX stock under the Base Case scenario is 22.04 SEK.

Is ORX stock undervalued or overvalued?

Compared to the current market price of 21.35 SEK, Orexo AB is Undervalued by 3%.

Back to Top