Projektengagemang Sweden AB
STO:PENG B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Projektengagemang Sweden AB
STO:PENG B
|
SE |
Income Statement
Earnings Waterfall
Projektengagemang Sweden AB
Income Statement
Projektengagemang Sweden AB
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
12
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
10
|
0
|
|
| Revenue |
1 319
N/A
|
1 277
-3%
|
1 228
-4%
|
1 167
-5%
|
1 108
-5%
|
1 066
-4%
|
1 040
-2%
|
1 013
-3%
|
981
-3%
|
949
-3%
|
936
-1%
|
929
-1%
|
924
0%
|
914
-1%
|
903
-1%
|
882
-2%
|
855
-3%
|
831
-3%
|
805
-3%
|
770
-4%
|
746
-3%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(1 320)
|
(1 263)
|
(1 189)
|
(1 088)
|
(1 040)
|
(1 005)
|
(981)
|
(956)
|
(923)
|
(899)
|
(893)
|
(883)
|
(886)
|
(884)
|
(888)
|
(878)
|
(845)
|
(811)
|
(771)
|
(739)
|
(729)
|
|
| Selling, General & Administrative |
(917)
|
(869)
|
(823)
|
(757)
|
(716)
|
(699)
|
(678)
|
(668)
|
(651)
|
(645)
|
(647)
|
(641)
|
(646)
|
(641)
|
(638)
|
(629)
|
(603)
|
(582)
|
(563)
|
(546)
|
(538)
|
|
| Depreciation & Amortization |
(94)
|
(90)
|
(89)
|
(76)
|
(78)
|
(79)
|
(78)
|
(76)
|
(73)
|
(73)
|
(71)
|
(72)
|
(71)
|
(72)
|
(86)
|
(84)
|
(81)
|
(75)
|
(58)
|
(56)
|
(55)
|
|
| Other Operating Expenses |
(309)
|
(305)
|
(277)
|
(256)
|
(246)
|
(227)
|
(224)
|
(213)
|
(199)
|
(182)
|
(175)
|
(170)
|
(169)
|
(170)
|
(164)
|
(165)
|
(161)
|
(154)
|
(150)
|
(138)
|
(136)
|
|
| Operating Income |
(1)
N/A
|
14
N/A
|
39
+174%
|
79
+103%
|
68
-14%
|
61
-11%
|
59
-2%
|
57
-4%
|
59
+3%
|
50
-15%
|
44
-12%
|
46
+5%
|
39
-16%
|
30
-22%
|
15
-50%
|
5
-69%
|
10
+119%
|
19
+91%
|
33
+72%
|
30
-10%
|
18
-42%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(14)
|
(14)
|
(12)
|
(14)
|
(13)
|
(13)
|
(11)
|
(9)
|
(8)
|
(6)
|
(7)
|
(9)
|
(10)
|
(11)
|
(10)
|
(12)
|
(10)
|
(10)
|
(8)
|
(9)
|
|
| Non-Reccuring Items |
(11)
|
(11)
|
(13)
|
(11)
|
(11)
|
(13)
|
(11)
|
(17)
|
(16)
|
(14)
|
(13)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(4)
|
(2)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(3)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
(24)
N/A
|
(11)
+54%
|
12
N/A
|
54
+355%
|
43
-21%
|
35
-19%
|
35
+2%
|
27
-23%
|
31
+16%
|
26
-16%
|
22
-15%
|
29
+32%
|
22
-26%
|
12
-44%
|
(4)
N/A
|
(15)
-288%
|
(7)
+50%
|
5
N/A
|
21
+332%
|
21
-3%
|
9
-58%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(8)
|
(11)
|
(14)
|
(17)
|
(12)
|
(10)
|
(12)
|
(7)
|
(8)
|
(7)
|
(6)
|
(7)
|
(5)
|
(3)
|
0
|
3
|
2
|
(0)
|
(3)
|
(3)
|
(1)
|
|
| Income from Continuing Operations |
(32)
|
(22)
|
(3)
|
37
|
30
|
25
|
23
|
20
|
23
|
20
|
16
|
22
|
17
|
9
|
(4)
|
(11)
|
(5)
|
5
|
18
|
17
|
8
|
|
| Income to Minority Interest |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(31)
N/A
|
(22)
+31%
|
(2)
+91%
|
38
N/A
|
30
-19%
|
25
-18%
|
24
-6%
|
20
-14%
|
23
+14%
|
19
-16%
|
16
-17%
|
22
+40%
|
17
-26%
|
9
-48%
|
(4)
N/A
|
(11)
-205%
|
(5)
+54%
|
5
N/A
|
18
+275%
|
17
-4%
|
8
-55%
|
|
| EPS (Diluted) |
-1.28
N/A
|
-0.87
+32%
|
-0.07
+92%
|
1.54
N/A
|
1.25
-19%
|
1.02
-18%
|
0.96
-6%
|
0.82
-15%
|
0.93
+13%
|
0.79
-15%
|
0.66
-16%
|
0.93
+41%
|
0.69
-26%
|
0.38
-45%
|
-0.16
N/A
|
-0.47
-194%
|
-0.22
+53%
|
0.2
N/A
|
0.75
+275%
|
0.72
-4%
|
0.32
-56%
|
|