Precise Biometrics AB
STO:PREC
Balance Sheet
Balance Sheet Decomposition
Precise Biometrics AB
Precise Biometrics AB
Balance Sheet
Precise Biometrics AB
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
39
|
28
|
0
|
0
|
59
|
76
|
33
|
11
|
41
|
25
|
29
|
38
|
101
|
60
|
52
|
136
|
117
|
80
|
74
|
76
|
64
|
46
|
48
|
38
|
|
| Cash Equivalents |
39
|
28
|
0
|
0
|
59
|
76
|
33
|
11
|
41
|
25
|
29
|
38
|
101
|
60
|
52
|
136
|
117
|
80
|
74
|
76
|
64
|
46
|
48
|
38
|
|
| Short-Term Investments |
0
|
0
|
19
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
8
|
13
|
5
|
9
|
19
|
15
|
9
|
7
|
18
|
6
|
10
|
15
|
10
|
11
|
23
|
32
|
17
|
24
|
34
|
19
|
26
|
15
|
23
|
27
|
|
| Accounts Receivables |
5
|
11
|
4
|
8
|
18
|
14
|
8
|
7
|
17
|
5
|
6
|
11
|
4
|
7
|
23
|
29
|
15
|
20
|
31
|
16
|
24
|
11
|
19
|
24
|
|
| Other Receivables |
2
|
2
|
1
|
1
|
1
|
2
|
1
|
0
|
1
|
1
|
3
|
4
|
6
|
4
|
0
|
3
|
2
|
4
|
4
|
2
|
2
|
4
|
3
|
3
|
|
| Inventory |
11
|
7
|
5
|
6
|
9
|
4
|
2
|
3
|
6
|
8
|
10
|
11
|
14
|
14
|
9
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
2
|
3
|
3
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
4
|
1
|
1
|
2
|
2
|
0
|
0
|
4
|
3
|
3
|
3
|
|
| Total Current Assets |
58
|
49
|
31
|
61
|
89
|
97
|
45
|
23
|
68
|
41
|
51
|
66
|
128
|
86
|
86
|
171
|
136
|
105
|
108
|
96
|
94
|
65
|
73
|
68
|
|
| PP&E Net |
4
|
3
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
4
|
3
|
2
|
1
|
1
|
1
|
2
|
9
|
11
|
9
|
6
|
11
|
|
| PP&E Gross |
4
|
3
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
4
|
3
|
2
|
1
|
1
|
1
|
2
|
9
|
11
|
9
|
0
|
0
|
|
| Accumulated Depreciation |
4
|
5
|
6
|
4
|
5
|
6
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
12
|
10
|
12
|
5
|
2
|
1
|
0
|
2
|
4
|
0
|
0
|
|
| Intangible Assets |
46
|
35
|
26
|
18
|
20
|
14
|
5
|
5
|
4
|
7
|
13
|
18
|
22
|
17
|
11
|
10
|
22
|
25
|
19
|
24
|
51
|
54
|
133
|
125
|
|
| Goodwill |
0
|
0
|
0
|
0
|
6
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
23
|
23
|
85
|
85
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
9
|
13
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
8
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
6
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
23
|
23
|
85
|
85
|
0
|
0
|
|
| Total Assets |
108
N/A
|
87
-19%
|
58
-33%
|
81
+38%
|
126
+56%
|
127
+1%
|
86
-32%
|
34
-61%
|
73
+115%
|
48
-34%
|
64
+34%
|
86
+33%
|
153
+78%
|
106
-31%
|
99
-7%
|
196
+98%
|
190
-3%
|
159
-16%
|
158
0%
|
153
-3%
|
241
+58%
|
213
-12%
|
213
0%
|
203
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6
|
7
|
4
|
5
|
15
|
26
|
13
|
14
|
22
|
4
|
5
|
4
|
7
|
11
|
4
|
5
|
3
|
5
|
5
|
6
|
10
|
6
|
3
|
2
|
|
| Accrued Liabilities |
5
|
10
|
3
|
6
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
12
|
11
|
1
|
8
|
12
|
16
|
15
|
13
|
12
|
7
|
5
|
22
|
23
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
0
|
0
|
0
|
6
|
3
|
0
|
1
|
3
|
1
|
1
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
12
|
8
|
8
|
|
| Other Current Liabilities |
3
|
1
|
1
|
1
|
1
|
2
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
4
|
16
|
25
|
14
|
13
|
14
|
54
|
19
|
2
|
2
|
|
| Total Current Liabilities |
16
|
19
|
8
|
12
|
21
|
32
|
15
|
18
|
28
|
17
|
17
|
38
|
18
|
14
|
16
|
33
|
44
|
33
|
32
|
33
|
73
|
42
|
36
|
36
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
21
|
13
|
13
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
4
|
4
|
|
| Other Liabilities |
0
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
|
| Total Liabilities |
17
N/A
|
20
+20%
|
8
-58%
|
13
+53%
|
21
+68%
|
32
+49%
|
15
-53%
|
18
+20%
|
28
+54%
|
17
-39%
|
17
+4%
|
38
+116%
|
18
-51%
|
14
-23%
|
16
+12%
|
33
+108%
|
44
+32%
|
33
-24%
|
32
-4%
|
39
+22%
|
113
+190%
|
67
-41%
|
53
-20%
|
52
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
2
|
14
|
24
|
29
|
39
|
41
|
41
|
54
|
54
|
76
|
106
|
97
|
97
|
10
|
11
|
11
|
11
|
11
|
11
|
12
|
14
|
24
|
24
|
|
| Retained Earnings |
68
|
90
|
71
|
58
|
341
|
435
|
470
|
524
|
546
|
561
|
594
|
641
|
652
|
696
|
706
|
675
|
692
|
712
|
712
|
724
|
737
|
760
|
786
|
795
|
|
| Additional Paid In Capital |
158
|
128
|
107
|
102
|
419
|
490
|
500
|
500
|
537
|
537
|
565
|
582
|
689
|
690
|
776
|
823
|
823
|
823
|
823
|
823
|
849
|
888
|
918
|
918
|
|
| Other Equity |
0
|
27
|
0
|
0
|
3
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
5
|
|
| Total Equity |
91
N/A
|
67
-26%
|
50
-25%
|
68
+35%
|
104
+54%
|
95
-9%
|
71
-25%
|
16
-78%
|
45
+184%
|
31
-31%
|
47
+51%
|
48
+3%
|
135
+179%
|
92
-32%
|
83
-10%
|
163
+96%
|
146
-11%
|
125
-14%
|
126
+1%
|
114
-10%
|
128
+12%
|
146
+14%
|
159
+9%
|
151
-5%
|
|
| Total Liabilities & Equity |
108
N/A
|
87
-19%
|
58
-33%
|
81
+38%
|
126
+56%
|
127
+1%
|
86
-32%
|
34
-61%
|
73
+115%
|
48
-34%
|
64
+34%
|
86
+33%
|
153
+78%
|
106
-31%
|
99
-7%
|
196
+98%
|
190
-3%
|
159
-16%
|
158
0%
|
153
-3%
|
241
+58%
|
213
-12%
|
213
0%
|
203
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
19
|
22
|
51
|
87
|
102
|
137
|
143
|
143
|
166
|
166
|
233
|
287
|
345
|
345
|
345
|
36
|
36
|
36
|
36
|
41
|
45
|
54
|
78
|
78
|
|