Pricer AB
STO:PRIC B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Pricer AB
STO:PRIC B
|
SE |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
IN |
|
M
|
Medi Assist Healthcare Services Pvt Ltd
NSE:MEDIASSIST
|
IN |
Income Statement
Earnings Waterfall
Pricer AB
Income Statement
Pricer AB
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
19
|
1
|
0
|
0
|
54
|
13
|
22
|
31
|
46
|
45
|
0
|
0
|
27
|
|
| Revenue |
1 839
N/A
|
1 980
+8%
|
1 495
-24%
|
2 268
+52%
|
568
-75%
|
53
-91%
|
59
+10%
|
2 681
+4 483%
|
1 503
-44%
|
2 131
+42%
|
2 729
+28%
|
2 558
-6%
|
2 416
-6%
|
2 221
-8%
|
2 205
-1%
|
2 148
-3%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(1 454)
|
(1 603)
|
(1 694)
|
(1 893)
|
(1 992)
|
(2 127)
|
(2 156)
|
(2 227)
|
(2 287)
|
(2 207)
|
(2 176)
|
(1 995)
|
(1 858)
|
(1 725)
|
(1 706)
|
(1 671)
|
|
| Gross Profit |
384
N/A
|
377
-2%
|
(199)
N/A
|
375
N/A
|
(1 424)
N/A
|
(2 073)
-46%
|
(2 098)
-1%
|
455
N/A
|
(784)
N/A
|
(75)
+90%
|
553
N/A
|
563
+2%
|
558
-1%
|
496
-11%
|
499
+1%
|
477
-5%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(314)
|
(336)
|
(355)
|
(2 587)
|
(364)
|
(383)
|
(397)
|
(3 056)
|
(1 874)
|
177
|
(400)
|
(367)
|
(383)
|
(390)
|
(418)
|
(426)
|
|
| Selling, General & Administrative |
(241)
|
(261)
|
(282)
|
(309)
|
(332)
|
(347)
|
(362)
|
(378)
|
(371)
|
(363)
|
(349)
|
(332)
|
(341)
|
(351)
|
(363)
|
(368)
|
|
| Research & Development |
(66)
|
(68)
|
(56)
|
(52)
|
(49)
|
(45)
|
(54)
|
(51)
|
(62)
|
(56)
|
(53)
|
(38)
|
(38)
|
(42)
|
(47)
|
(44)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
|
| Other Operating Expenses |
(8)
|
(8)
|
(17)
|
(2 224)
|
16
|
10
|
19
|
(2 611)
|
(1 441)
|
597
|
2
|
4
|
(5)
|
3
|
(8)
|
(9)
|
|
| Operating Income |
70
N/A
|
41
-42%
|
(554)
N/A
|
(2 212)
-299%
|
(1 788)
+19%
|
(2 456)
-37%
|
(2 495)
-2%
|
(2 602)
-4%
|
(2 658)
-2%
|
102
N/A
|
153
+50%
|
196
+28%
|
175
-11%
|
106
-39%
|
81
-23%
|
51
-37%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(6)
|
(3)
|
(5)
|
(8)
|
(27)
|
(38)
|
(53)
|
(56)
|
(49)
|
(43)
|
(32)
|
(39)
|
(41)
|
(48)
|
(43)
|
(36)
|
|
| Non-Reccuring Items |
0
|
0
|
564
|
2 224
|
1 805
|
2 477
|
2 518
|
2 617
|
2 709
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
64
N/A
|
38
-40%
|
5
-87%
|
4
-12%
|
(10)
N/A
|
(18)
-81%
|
(30)
-71%
|
(41)
-35%
|
1
N/A
|
59
+4 129%
|
121
+105%
|
151
+25%
|
134
-12%
|
58
-57%
|
37
-35%
|
15
-59%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(12)
|
(5)
|
1
|
0
|
(3)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(18)
|
(19)
|
(23)
|
(25)
|
(14)
|
(14)
|
|
| Income from Continuing Operations |
52
|
33
|
6
|
5
|
(13)
|
(25)
|
(39)
|
(48)
|
(6)
|
52
|
103
|
132
|
111
|
33
|
23
|
1
|
|
| Net Income (Common) |
52
N/A
|
33
-36%
|
6
-83%
|
5
-15%
|
(13)
N/A
|
(25)
-95%
|
(39)
-52%
|
(48)
-25%
|
(6)
+88%
|
52
N/A
|
103
+97%
|
132
+28%
|
111
-16%
|
33
-70%
|
23
-30%
|
1
-94%
|
|
| EPS (Diluted) |
0.47
N/A
|
0.3
-36%
|
0.05
-83%
|
0.04
-20%
|
-0.11
N/A
|
-0.2
-82%
|
-0.23
-15%
|
-0.35
-52%
|
-0.03
+91%
|
0.32
N/A
|
0.63
+97%
|
0.81
+29%
|
0.68
-16%
|
0.2
-71%
|
0.14
-30%
|
0.01
-93%
|
|