First Time Loading...

Profilgruppen AB
STO:PROF B

Watchlist Manager
Profilgruppen AB Logo
Profilgruppen AB
STO:PROF B
Watchlist
Price: 120.5 SEK -2.43%
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

429.4m
-5%
Operating Cash Flow
Growth Rates:
1 Year
+295%
3 Years
+139%
5 Years
-
7 Years
-
10 Years
-
-71.4m
+16%
Investing Cash Flow
Growth Rates:
1 Year
+31%
3 Years
+23%
5 Years
-
7 Years
-
10 Years
-
-257.2m
+25%
Financing Cash Flow
Growth Rates:
1 Year
-1 863%
3 Years
-429%
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Profilgruppen AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
139
77
54
36
46
93
129
179
191
226
214
123
100
67
73
127
Depreciation & Amortization
58
47
50
0
51
54
57
0
59
62
63
0
65
66
70
91
Other Non-Cash Items
60
56
53
69
66
67
67
76
78
75
78
119
129
156
156
125
Cash Taxes Paid
33
15
11
6
3
4
7
9
6
7
7
4
20
24
29
33
Cash Interest Paid
15
11
8
11
9
9
8
8
7
0
0
10
0
0
0
21
Change in Working Capital
(113)
73
(14)
74
138
56
39
(130)
(273)
(301)
(329)
(134)
138
172
216
177
Cash from Operating Activities
103
N/A
211
+105%
101
-52%
179
+77%
251
+40%
220
-12%
241
+10%
125
-48%
(2)
N/A
4
N/A
(31)
N/A
109
N/A
368
+239%
398
+8%
452
+14%
429
-5%
Investing Cash Flow
Capital Expenditures
(258)
(176)
(111)
(93)
(96)
(95)
(91)
(92)
(92)
(100)
(99)
(104)
(101)
(84)
(85)
(79)
Other Items
0
0
0
0
0
0
0
0
0
1
0
0
0
(1)
0
7
Cash from Investing Activities
(258)
N/A
(176)
+32%
(111)
+37%
(93)
+16%
(96)
-3%
(95)
+1%
(91)
+4%
(92)
-1%
(92)
+0%
(100)
-9%
(99)
+1%
(104)
-5%
(101)
+4%
(84)
+16%
(85)
-1%
(71)
+16%
Financing Cash Flow
Net Issuance of Debt
206
(19)
0
(49)
(125)
(101)
(156)
(56)
103
177
199
93
(213)
(295)
(309)
(223)
Cash Paid for Dividends
(38)
(1)
(1)
0
0
0
(15)
(15)
(15)
(115)
(106)
(106)
(106)
(36)
(34)
(34)
Cash from Financing Activities
167
N/A
(21)
N/A
(1)
+93%
(49)
-3 371%
(125)
-158%
(101)
+20%
(172)
-71%
(71)
+59%
88
N/A
61
-30%
93
+51%
(13)
N/A
(319)
-2 335%
(331)
-4%
(343)
-4%
(257)
+25%
Change in Cash
Effect of Foreign Exchange Rates
1
(0)
(1)
(3)
(1)
(2)
(0)
1
(1)
2
4
0
(0)
(2)
(5)
0
Net Change in Cash
13
N/A
14
+4%
(11)
N/A
35
N/A
29
-18%
23
-21%
(22)
N/A
(37)
-68%
(6)
+83%
(32)
-403%
(33)
-2%
(8)
+74%
(51)
-512%
(19)
+64%
19
N/A
101
+420%
Free Cash Flow
Free Cash Flow
(155)
N/A
35
N/A
(9)
N/A
87
N/A
155
+79%
125
-19%
150
+20%
33
-78%
(93)
N/A
(96)
-3%
(130)
-35%
5
N/A
268
+5 851%
314
+17%
367
+17%
351
-4%

See Also

Summary
PROF B intrinsic value, competitors valuation, and company profile.
DCF Valuation
PROF B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PROF B stock valuation using valuation multiples.
Wall Street Estimates
PROF B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PROF B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.