Readly International AB (publ)
STO:READ
Balance Sheet
Balance Sheet Decomposition
Readly International AB (publ)
Readly International AB (publ)
Balance Sheet
Readly International AB (publ)
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
73
|
106
|
130
|
522
|
306
|
189
|
103
|
105
|
|
| Cash Equivalents |
73
|
106
|
130
|
522
|
306
|
189
|
103
|
105
|
|
| Total Receivables |
6
|
6
|
7
|
4
|
10
|
12
|
21
|
12
|
|
| Accounts Receivables |
6
|
4
|
3
|
3
|
7
|
8
|
14
|
12
|
|
| Other Receivables |
0
|
2
|
4
|
1
|
3
|
5
|
6
|
0
|
|
| Other Current Assets |
5
|
4
|
9
|
15
|
19
|
20
|
53
|
44
|
|
| Total Current Assets |
84
|
116
|
146
|
541
|
335
|
221
|
147
|
139
|
|
| PP&E Net |
0
|
1
|
7
|
6
|
12
|
9
|
3
|
3
|
|
| PP&E Gross |
0
|
1
|
7
|
6
|
12
|
9
|
3
|
3
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
3
|
6
|
4
|
4
|
|
| Intangible Assets |
16
|
14
|
18
|
22
|
81
|
94
|
85
|
49
|
|
| Goodwill |
0
|
0
|
0
|
0
|
71
|
50
|
50
|
0
|
|
| Long-Term Investments |
2
|
4
|
6
|
8
|
9
|
10
|
10
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
103
|
|
| Other Assets |
0
|
0
|
0
|
0
|
71
|
50
|
50
|
0
|
|
| Total Assets |
103
N/A
|
135
+32%
|
177
+31%
|
576
+226%
|
508
-12%
|
383
-25%
|
294
-23%
|
294
0%
|
|
| Liabilities | |||||||||
| Accounts Payable |
9
|
23
|
29
|
25
|
42
|
45
|
34
|
14
|
|
| Accrued Liabilities |
46
|
64
|
80
|
109
|
155
|
183
|
190
|
207
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3
|
20
|
28
|
10
|
7
|
1
|
|
| Other Current Liabilities |
6
|
7
|
8
|
16
|
35
|
27
|
13
|
1
|
|
| Total Current Liabilities |
60
|
94
|
121
|
169
|
260
|
265
|
244
|
223
|
|
| Long-Term Debt |
0
|
0
|
2
|
19
|
24
|
16
|
7
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
11
|
9
|
7
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
5
|
12
|
3
|
2
|
0
|
|
| Total Liabilities |
60
N/A
|
94
+56%
|
122
+30%
|
194
+59%
|
307
+58%
|
293
-5%
|
260
-11%
|
224
-14%
|
|
| Equity | |||||||||
| Common Stock |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
315
|
423
|
569
|
767
|
983
|
1 093
|
1 160
|
1 113
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1 182
|
1 183
|
1 181
|
1 181
|
|
| Other Equity |
357
|
464
|
623
|
1 147
|
1 182
|
1 183
|
12
|
1
|
|
| Total Equity |
43
N/A
|
42
-2%
|
55
+31%
|
382
+597%
|
200
-48%
|
91
-55%
|
34
-62%
|
70
+104%
|
|
| Total Liabilities & Equity |
103
N/A
|
135
+32%
|
177
+31%
|
576
+226%
|
508
-12%
|
383
-25%
|
294
-23%
|
294
0%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
4
|
4
|
5
|
37
|
38
|
38
|
38
|
38
|
|