Resurs Holding AB (publ)
STO:RESURS
Resurs Holding AB (publ)
STO:RESURS
Price:
35.35
SEK
0.14%
Market Closed
Market Cap:
kr7.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Resurs Holding AB (publ)
STO:RESURS
|
SE |
|
Mangalore Chemicals and Fertilisers Ltd
NSE:MANGCHEFER
|
IN |
|
Fuji Electric Industry Co Ltd
TSE:6654
|
JP |
|
Cryomax Cooling System Corp
TWSE:1587
|
TW |
|
S
|
Sichuan Langsha Holding Ltd
SSE:600137
|
CN |
|
Zhiyang Innovation Technology Co Ltd
SSE:688191
|
CN |
|
Railtel Corporation of India Ltd
NSE:RAILTEL
|
IN |
|
Boyd Gaming Corp
NYSE:BYD
|
US |
|
A
|
Atlas Cycles (Haryana) Ltd
NSE:ATLASCYCLE
|
IN |
|
Renew Holdings PLC
LSE:RNWH
|
UK |
|
HanesBrands Inc
NYSE:HBI
|
US |
|
Zhejiang Zhaolong Interconnect Technology Co Ltd
SZSE:300913
|
CN |
Income Statement
Earnings Waterfall
Resurs Holding AB (publ)
Resurs Holding AB (publ)
Income Statement
Resurs Holding AB (publ)
Resurs Holding AB (publ)
Currency: SEK
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
539
|
496
|
213
|
203
|
206
|
225
|
237
|
241
|
252
|
259
|
268
|
282
|
295
|
308
|
324
|
340
|
367
|
391
|
409
|
423
|
419
|
411
|
407
|
397
|
382
|
371
|
364
|
268
|
276
|
316
|
517
|
682
|
901
|
1 151
|
1 369
|
1 556
|
1 685
|
1 738
|
1 743
|
1 668
|
0
|
|
| Revenue |
3 410
N/A
|
3 461
+2%
|
3 565
+3%
|
3 641
+2%
|
3 717
+2%
|
3 811
+3%
|
4 199
+10%
|
3 808
-9%
|
3 814
+0%
|
3 832
+0%
|
3 979
+4%
|
3 944
-1%
|
4 048
+3%
|
4 166
+3%
|
4 529
+9%
|
4 372
-3%
|
4 452
+2%
|
4 531
+2%
|
4 614
+2%
|
4 629
+0%
|
4 646
+0%
|
4 617
-1%
|
3 869
-16%
|
7 254
+87%
|
7 165
-1%
|
6 896
-4%
|
3 504
-49%
|
6 332
+81%
|
6 142
-3%
|
6 228
+1%
|
3 794
-39%
|
4 047
+7%
|
4 355
+8%
|
4 676
+7%
|
4 938
+6%
|
5 149
+4%
|
5 318
+3%
|
5 388
+1%
|
5 385
0%
|
5 342
-1%
|
5 235
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(929)
|
(970)
|
(964)
|
(964)
|
(908)
|
(831)
|
(740)
|
(697)
|
(637)
|
(596)
|
(538)
|
(514)
|
(503)
|
(496)
|
(504)
|
(504)
|
(511)
|
(521)
|
(525)
|
(526)
|
(528)
|
(525)
|
(64)
|
(474)
|
(492)
|
(374)
|
(71)
|
(258)
|
(126)
|
(130)
|
(74)
|
(78)
|
(74)
|
(74)
|
(79)
|
(76)
|
(83)
|
(80)
|
(79)
|
(75)
|
(69)
|
|
| Gross Profit |
2 481
N/A
|
2 492
+0%
|
2 602
+4%
|
2 677
+3%
|
2 808
+5%
|
2 980
+6%
|
3 460
+16%
|
3 111
-10%
|
3 177
+2%
|
3 236
+2%
|
3 440
+6%
|
3 430
0%
|
3 545
+3%
|
3 670
+4%
|
4 025
+10%
|
3 868
-4%
|
3 941
+2%
|
4 009
+2%
|
4 088
+2%
|
4 103
+0%
|
4 118
+0%
|
4 093
-1%
|
3 805
-7%
|
6 781
+78%
|
6 673
-2%
|
6 522
-2%
|
3 433
-47%
|
6 074
+77%
|
6 016
-1%
|
6 099
+1%
|
3 721
-39%
|
3 969
+7%
|
4 281
+8%
|
4 603
+8%
|
4 858
+6%
|
5 073
+4%
|
5 236
+3%
|
5 308
+1%
|
5 306
0%
|
5 267
-1%
|
5 166
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 416)
|
(1 434)
|
(1 490)
|
(1 588)
|
(1 610)
|
(1 681)
|
(1 280)
|
(1 660)
|
(1 685)
|
(1 675)
|
(1 281)
|
(1 728)
|
(1 796)
|
(1 879)
|
(1 416)
|
(2 008)
|
(2 022)
|
(2 045)
|
(1 447)
|
(2 226)
|
(2 280)
|
(2 298)
|
(2 232)
|
(3 871)
|
(3 836)
|
(3 705)
|
(1 934)
|
(3 364)
|
(3 386)
|
(3 514)
|
(2 172)
|
(2 301)
|
(2 374)
|
(2 473)
|
(2 900)
|
(3 328)
|
(3 547)
|
(3 696)
|
(3 302)
|
(3 554)
|
(3 464)
|
|
| Selling, General & Administrative |
(907)
|
(929)
|
(1 098)
|
(991)
|
(1 000)
|
(1 047)
|
(1 249)
|
(1 071)
|
(1 080)
|
(1 055)
|
(887)
|
(1 080)
|
(1 114)
|
(1 144)
|
(1 366)
|
(1 186)
|
(1 181)
|
(1 194)
|
(1 359)
|
(1 221)
|
(1 226)
|
(1 209)
|
(1 238)
|
(2 018)
|
(2 019)
|
(2 002)
|
(1 205)
|
(1 982)
|
(2 008)
|
(2 036)
|
(1 299)
|
(1 245)
|
(1 226)
|
(1 252)
|
(1 381)
|
(1 354)
|
(1 447)
|
(1 516)
|
(1 646)
|
(1 611)
|
(1 620)
|
|
| Depreciation & Amortization |
(16)
|
(18)
|
(16)
|
(21)
|
(25)
|
(29)
|
(31)
|
(33)
|
(34)
|
(34)
|
(35)
|
(37)
|
(40)
|
(45)
|
(49)
|
(61)
|
(71)
|
(80)
|
(88)
|
(93)
|
(97)
|
(107)
|
(140)
|
(222)
|
(218)
|
(206)
|
(83)
|
(148)
|
(145)
|
(146)
|
(84)
|
(84)
|
(84)
|
(86)
|
(83)
|
(285)
|
(285)
|
(284)
|
(85)
|
(419)
|
(421)
|
|
| Other Operating Expenses |
(493)
|
(487)
|
(376)
|
(577)
|
(585)
|
(605)
|
(0)
|
(556)
|
(571)
|
(587)
|
(359)
|
(612)
|
(643)
|
(689)
|
(1)
|
(761)
|
(770)
|
(772)
|
(1)
|
(912)
|
(957)
|
(982)
|
(855)
|
(1 630)
|
(1 598)
|
(1 497)
|
(645)
|
(1 234)
|
(1 232)
|
(1 333)
|
(789)
|
(972)
|
(1 063)
|
(1 135)
|
(1 435)
|
(1 689)
|
(1 814)
|
(1 896)
|
(1 570)
|
(1 524)
|
(1 423)
|
|
| Operating Income |
1 064
N/A
|
1 058
-1%
|
1 111
+5%
|
1 088
-2%
|
1 198
+10%
|
1 299
+8%
|
2 179
+68%
|
1 451
-33%
|
1 492
+3%
|
1 561
+5%
|
2 160
+38%
|
1 702
-21%
|
1 749
+3%
|
1 792
+2%
|
2 609
+46%
|
1 860
-29%
|
1 919
+3%
|
1 964
+2%
|
2 641
+34%
|
1 877
-29%
|
1 838
-2%
|
1 795
-2%
|
1 574
-12%
|
2 910
+85%
|
2 837
-2%
|
2 817
-1%
|
1 500
-47%
|
2 710
+81%
|
2 630
-3%
|
2 584
-2%
|
1 548
-40%
|
1 667
+8%
|
1 907
+14%
|
2 130
+12%
|
1 959
-8%
|
1 744
-11%
|
1 689
-3%
|
1 612
-5%
|
2 004
+24%
|
1 712
-15%
|
1 701
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(282)
|
(240)
|
(231)
|
(203)
|
(208)
|
(227)
|
(663)
|
(243)
|
(252)
|
(259)
|
(349)
|
(282)
|
(295)
|
(308)
|
(588)
|
(340)
|
(367)
|
(106)
|
(409)
|
(315)
|
(419)
|
(411)
|
(407)
|
(702)
|
(686)
|
(675)
|
(364)
|
(631)
|
(640)
|
(680)
|
(517)
|
(682)
|
(901)
|
(1 151)
|
(1 369)
|
(1 556)
|
(1 685)
|
(1 738)
|
(1 743)
|
(1 668)
|
(1 532)
|
|
| Non-Reccuring Items |
0
|
0
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
(377)
|
0
|
0
|
0
|
(413)
|
0
|
0
|
0
|
(535)
|
0
|
0
|
(286)
|
(669)
|
(108)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
782
N/A
|
818
+5%
|
838
+2%
|
885
+6%
|
990
+12%
|
1 072
+8%
|
1 140
+6%
|
1 209
+6%
|
1 239
+3%
|
1 302
+5%
|
1 397
+7%
|
1 420
+2%
|
1 454
+2%
|
1 483
+2%
|
1 487
+0%
|
1 520
+2%
|
1 551
+2%
|
1 573
+1%
|
1 563
-1%
|
1 454
-7%
|
1 418
-2%
|
1 383
-2%
|
1 157
-16%
|
2 208
+91%
|
2 151
-3%
|
2 141
0%
|
1 136
-47%
|
2 079
+83%
|
1 990
-4%
|
1 904
-4%
|
1 028
-46%
|
986
-4%
|
1 006
+2%
|
979
-3%
|
388
-60%
|
189
-51%
|
3
-98%
|
(126)
N/A
|
261
N/A
|
44
-83%
|
169
+281%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(185)
|
(193)
|
(216)
|
(225)
|
(245)
|
(272)
|
(235)
|
(252)
|
(260)
|
(267)
|
(317)
|
(322)
|
(330)
|
(334)
|
(343)
|
(348)
|
(355)
|
(362)
|
(346)
|
(323)
|
(311)
|
(340)
|
(300)
|
(574)
|
(559)
|
(513)
|
(211)
|
(409)
|
(403)
|
(385)
|
(231)
|
(220)
|
(214)
|
(210)
|
(131)
|
(87)
|
(55)
|
(24)
|
(61)
|
23
|
4
|
|
| Income from Continuing Operations |
597
|
626
|
622
|
660
|
746
|
800
|
905
|
956
|
980
|
1 035
|
1 080
|
1 098
|
1 124
|
1 149
|
1 143
|
1 172
|
1 196
|
1 211
|
1 216
|
1 131
|
1 107
|
1 043
|
856
|
1 633
|
1 592
|
1 629
|
925
|
1 669
|
1 587
|
1 519
|
797
|
765
|
792
|
769
|
258
|
101
|
(52)
|
(150)
|
200
|
68
|
173
|
|
| Net Income (Common) |
597
N/A
|
626
+5%
|
622
-1%
|
660
+6%
|
746
+13%
|
800
+7%
|
905
+13%
|
956
+6%
|
980
+2%
|
1 035
+6%
|
1 080
+4%
|
1 098
+2%
|
1 124
+2%
|
1 149
+2%
|
1 143
0%
|
1 172
+3%
|
1 196
+2%
|
1 211
+1%
|
1 213
+0%
|
1 124
-7%
|
1 096
-2%
|
1 027
-6%
|
937
-9%
|
1 633
+74%
|
1 432
-12%
|
1 484
+4%
|
1 499
+1%
|
2 246
+50%
|
2 163
-4%
|
2 080
-4%
|
779
-63%
|
745
-4%
|
769
+3%
|
743
-3%
|
229
-69%
|
62
-73%
|
(101)
N/A
|
(209)
-107%
|
128
N/A
|
(4)
N/A
|
102
N/A
|
|
| EPS (Diluted) |
3.04
N/A
|
3.19
+5%
|
3.16
-1%
|
3.3
+4%
|
3.72
+13%
|
4
+8%
|
4.52
+13%
|
4.78
+6%
|
4.9
+3%
|
5.18
+6%
|
5.4
+4%
|
5.5
+2%
|
5.62
+2%
|
5.75
+2%
|
5.72
-1%
|
5.86
+2%
|
5.98
+2%
|
6.05
+1%
|
6.07
+0%
|
5.62
-7%
|
5.48
-2%
|
5.14
-6%
|
4.68
-9%
|
8.16
+74%
|
7.16
-12%
|
7.41
+3%
|
7.49
+1%
|
11.23
+50%
|
10.81
-4%
|
10.4
-4%
|
3.89
-63%
|
3.72
-4%
|
3.85
+3%
|
3.72
-3%
|
1.14
-69%
|
0.31
-73%
|
-0.51
N/A
|
-1.05
-106%
|
0.64
N/A
|
-0.02
N/A
|
0.51
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
