Svenska Cellulosa SCA AB
STO:SCA B

Watchlist Manager
Svenska Cellulosa SCA AB Logo
Svenska Cellulosa SCA AB
STO:SCA B
Watchlist
Price: 120.25 SEK -1.07%
Market Cap: 84.5B SEK

Income Statement

Earnings Waterfall
Svenska Cellulosa SCA AB

Revenue
20.7B SEK
Cost of Revenue
-8.1B SEK
Gross Profit
12.6B SEK
Operating Expenses
-9.4B SEK
Operating Income
3.1B SEK
Other Expenses
407m SEK
Net Income
3.5B SEK

Income Statement
Svenska Cellulosa SCA AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
105
0
0
0
71
0
0
0
26
0
0
0
445
0
0
0
550
0
0
0
Revenue
19 308
N/A
18 767
-3%
18 130
-3%
18 410
+2%
17 789
-3%
17 912
+1%
18 651
+4%
18 822
+1%
19 665
+4%
20 754
+6%
20 684
0%
20 794
+1%
20 592
-1%
19 275
-6%
18 570
-4%
18 081
-3%
17 826
-1%
18 535
+4%
19 481
+5%
20 232
+4%
20 835
+3%
20 924
+0%
20 669
-1%
Gross Profit
Cost of Revenue
(10 239)
(10 234)
(10 664)
(10 483)
(9 837)
(9 053)
(7 827)
(7 587)
(7 358)
(7 423)
(7 165)
(7 287)
(7 175)
(7 239)
(7 298)
(7 276)
(7 404)
(7 422)
(7 688)
(7 757)
(8 062)
(8 116)
(8 107)
Gross Profit
9 069
N/A
8 533
-6%
7 466
-13%
7 927
+6%
7 952
+0%
8 859
+11%
10 824
+22%
11 235
+4%
12 307
+10%
13 331
+8%
13 519
+1%
13 507
0%
13 417
-1%
12 036
-10%
11 272
-6%
10 805
-4%
10 422
-4%
11 113
+7%
11 793
+6%
12 475
+6%
12 773
+2%
12 808
+0%
12 562
-2%
Operating Income
Operating Expenses
(6 794)
(6 782)
(7 272)
(7 417)
(7 011)
(6 755)
(6 012)
(5 482)
(5 453)
(5 740)
(6 153)
(6 667)
(7 203)
(7 343)
(7 830)
(8 195)
(8 319)
(8 806)
(8 886)
(9 142)
(9 401)
(9 322)
(9 429)
Depreciation & Amortization
(1 706)
(1 710)
(1 709)
(1 601)
(1 512)
(1 490)
(1 468)
(1 532)
(1 548)
(1 555)
(1 559)
(1 552)
(1 626)
(1 711)
(1 825)
(1 946)
(2 010)
(2 066)
(2 096)
(2 116)
(2 129)
(2 131)
(2 129)
Other Operating Expenses
(5 088)
(5 072)
(5 563)
(5 816)
(5 499)
(5 265)
(4 544)
(3 950)
(3 905)
(4 185)
(4 594)
(5 115)
(5 577)
(5 632)
(6 005)
(6 249)
(6 309)
(6 740)
(6 790)
(7 026)
(7 272)
(7 191)
(7 300)
Operating Income
2 275
N/A
1 751
-23%
194
-89%
510
+163%
941
+85%
2 104
+124%
4 812
+129%
5 753
+20%
6 854
+19%
7 591
+11%
7 366
-3%
6 840
-7%
6 214
-9%
4 693
-24%
3 442
-27%
2 610
-24%
2 103
-19%
2 307
+10%
2 907
+26%
3 333
+15%
3 372
+1%
3 486
+3%
3 133
-10%
Pre-Tax Income
Interest Income Expense
(130)
(119)
(115)
(96)
(97)
(72)
(56)
(25)
0
27
8
(69)
(115)
(214)
(271)
(329)
(441)
(553)
(609)
(620)
(623)
(550)
(523)
Non-Reccuring Items
16 860
17 044
16 473
615
598
696
1 441
1 810
1 891
2 002
2 069
1 825
1 833
1 849
1 862
2 194
2 198
2 197
2 196
1 840
1 823
1 809
1 799
Total Other Income
0
0
0
(1)
0
0
0
(11)
(28)
(28)
(28)
7
0
0
0
(32)
0
0
0
(32)
0
0
0
Pre-Tax Income
19 005
N/A
18 676
-2%
16 552
-11%
1 028
-94%
1 442
+40%
2 728
+89%
6 197
+127%
7 527
+21%
8 717
+16%
9 592
+10%
9 415
-2%
8 603
-9%
7 932
-8%
6 328
-20%
5 033
-20%
4 443
-12%
3 860
-13%
3 951
+2%
4 494
+14%
4 521
+1%
4 572
+1%
4 745
+4%
4 409
-7%
Net Income
Tax Provision
(3 908)
(3 824)
(3 415)
(261)
(356)
(618)
(1 308)
(1 426)
(1 658)
(1 836)
(1 814)
(1 782)
(1 658)
(1 318)
(1 026)
(818)
(659)
(706)
(842)
(882)
(922)
(967)
(869)
Income from Continuing Operations
15 097
14 852
13 137
767
1 086
2 110
4 889
6 101
7 059
7 756
7 601
6 821
6 274
5 010
4 007
3 625
3 201
3 245
3 652
3 639
3 650
3 778
3 540
Income to Minority Interest
0
0
0
0
0
(35)
(109)
(160)
(193)
(199)
(142)
(73)
(28)
24
52
50
43
32
21
0
0
0
0
Net Income (Common)
15 097
N/A
14 852
-2%
13 137
-12%
767
-94%
1 086
+42%
2 075
+91%
4 780
+130%
5 941
+24%
6 866
+16%
7 557
+10%
7 459
-1%
6 748
-10%
6 246
-7%
5 034
-19%
4 059
-19%
3 675
-9%
3 244
-12%
3 277
+1%
3 673
+12%
3 639
-1%
3 650
+0%
3 778
+4%
3 540
-6%
EPS (Diluted)
21.5
N/A
21.15
-2%
18.71
-12%
1.09
-94%
1.55
+42%
2.95
+90%
6.81
+131%
8.46
+24%
9.78
+16%
10.76
+10%
10.62
-1%
9.61
-10%
8.89
-7%
7.17
-19%
5.78
-19%
5.23
-10%
4.62
-12%
4.67
+1%
5.23
+12%
5.18
-1%
5.2
+0%
5.38
+3%
5.04
-6%