Swedencare AB (publ)
STO:SECARE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Swedencare AB (publ)
STO:SECARE
|
SE |
|
GeoVision Inc
TWSE:3356
|
TW |
|
Shanghai Guao Electronic Technology Co Ltd
SZSE:300551
|
CN |
|
Cepton Inc
NASDAQ:CPTN
|
US |
|
Amadeus Fire AG
XETRA:AAD
|
DE |
|
Coca-Cola Bottlers Japan Holdings Inc
TSE:2579
|
JP |
|
Zee Media Corporation Ltd
NSE:ZEEMEDIA
|
IN |
|
Coda Octopus Group Inc
NASDAQ:CODA
|
US |
|
V
|
Vina San Pedro Tarapaca SA
SGO:VSPT
|
CL |
|
ATAI Life Sciences NV
NASDAQ:ATAI
|
DE |
|
C
|
CMC Corp
VN:CMG
|
VN |
Balance Sheet
Balance Sheet Decomposition
Swedencare AB (publ)
Swedencare AB (publ)
Balance Sheet
Swedencare AB (publ)
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
0
|
3
|
3
|
21
|
24
|
28
|
46
|
284
|
136
|
245
|
237
|
187
|
103
|
|
| Cash Equivalents |
0
|
3
|
3
|
21
|
24
|
28
|
46
|
284
|
136
|
245
|
237
|
187
|
103
|
|
| Short-Term Investments |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
7
|
12
|
8
|
12
|
16
|
18
|
50
|
125
|
280
|
297
|
441
|
442
|
|
| Accounts Receivables |
5
|
7
|
11
|
8
|
10
|
14
|
17
|
49
|
110
|
229
|
229
|
317
|
289
|
|
| Other Receivables |
1
|
1
|
1
|
0
|
2
|
1
|
1
|
1
|
15
|
51
|
68
|
124
|
153
|
|
| Inventory |
2
|
2
|
2
|
7
|
8
|
10
|
15
|
75
|
158
|
442
|
398
|
476
|
493
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
32
|
40
|
60
|
67
|
66
|
|
| Total Current Assets |
10
|
12
|
17
|
37
|
46
|
55
|
81
|
414
|
452
|
1 007
|
992
|
1 171
|
1 103
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
3
|
12
|
16
|
41
|
247
|
556
|
493
|
514
|
610
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
12
|
16
|
41
|
247
|
556
|
493
|
514
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
2
|
7
|
10
|
25
|
91
|
105
|
242
|
0
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
0
|
3
|
269
|
1 303
|
4 302
|
3 966
|
4 166
|
3 731
|
|
| Goodwill |
0
|
0
|
0
|
50
|
50
|
50
|
49
|
439
|
1 464
|
4 067
|
3 968
|
4 337
|
3 906
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
12
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
5
|
72
|
103
|
128
|
148
|
|
| Other Assets |
0
|
0
|
0
|
50
|
50
|
50
|
49
|
439
|
1 464
|
4 067
|
3 968
|
4 337
|
3 906
|
|
| Total Assets |
10
N/A
|
12
+19%
|
19
+62%
|
90
+382%
|
100
+11%
|
118
+18%
|
149
+27%
|
1 164
+679%
|
3 471
+198%
|
10 005
+188%
|
9 522
-5%
|
10 316
+8%
|
9 509
-8%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
1
|
1
|
2
|
4
|
2
|
3
|
5
|
19
|
36
|
67
|
84
|
112
|
108
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
1
|
2
|
3
|
7
|
36
|
47
|
79
|
91
|
74
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
8
|
8
|
8
|
2
|
40
|
18
|
40
|
38
|
43
|
53
|
|
| Other Current Liabilities |
0
|
1
|
3
|
3
|
4
|
3
|
6
|
13
|
24
|
156
|
97
|
150
|
184
|
|
| Total Current Liabilities |
2
|
2
|
5
|
16
|
16
|
17
|
16
|
79
|
115
|
310
|
298
|
396
|
418
|
|
| Long-Term Debt |
0
|
0
|
0
|
17
|
9
|
1
|
0
|
139
|
704
|
1 862
|
1 621
|
1 422
|
1 752
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
233
|
367
|
387
|
455
|
507
|
|
| Other Liabilities |
2
|
4
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
4
|
10
|
11
|
168
|
|
| Total Liabilities |
4
N/A
|
6
+44%
|
5
-12%
|
33
+505%
|
26
-22%
|
20
-24%
|
18
-8%
|
246
+1 256%
|
1 051
+328%
|
2 544
+142%
|
2 315
-9%
|
2 284
-1%
|
2 844
+25%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
5
|
5
|
13
|
0
|
0
|
0
|
0
|
103
|
140
|
203
|
227
|
289
|
0
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
46
|
49
|
865
|
2 142
|
6 210
|
6 210
|
6 217
|
6 257
|
|
| Other Equity |
0
|
0
|
0
|
56
|
73
|
51
|
82
|
50
|
136
|
1 046
|
769
|
1 525
|
406
|
|
| Total Equity |
5
N/A
|
5
+2%
|
13
+144%
|
57
+331%
|
74
+31%
|
98
+32%
|
131
+34%
|
918
+599%
|
2 420
+163%
|
7 461
+208%
|
7 207
-3%
|
8 032
+11%
|
6 665
-17%
|
|
| Total Liabilities & Equity |
10
N/A
|
12
+19%
|
19
+62%
|
90
+382%
|
100
+11%
|
118
+18%
|
149
+27%
|
1 164
+679%
|
3 471
+198%
|
10 005
+188%
|
9 522
-5%
|
10 316
+8%
|
9 509
-8%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
79
|
79
|
79
|
79
|
104
|
118
|
159
|
159
|
159
|
160
|
|