Scandinavian Enviro Systems AB
STO:SES
Intrinsic Value
The intrinsic value of one SES stock under the Base Case scenario is 0.25 SEK. Compared to the current market price of 0.69 SEK, Scandinavian Enviro Systems AB is Overvalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Scandinavian Enviro Systems AB
Fundamental Analysis

Revenue & Expenses Breakdown
Scandinavian Enviro Systems AB
Balance Sheet Decomposition
Scandinavian Enviro Systems AB
Current Assets | 52.3m |
Cash & Short-Term Investments | 31.2m |
Receivables | 13.2m |
Other Current Assets | 7.9m |
Non-Current Assets | 366.4m |
Long-Term Investments | 117.2m |
PP&E | 81.2m |
Intangibles | 168m |
Free Cash Flow Analysis
Scandinavian Enviro Systems AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Scandinavian Enviro Systems AB
Revenue
|
120.5m
SEK
|
Cost of Revenue
|
-9.9m
SEK
|
Gross Profit
|
110.6m
SEK
|
Operating Expenses
|
-114.7m
SEK
|
Operating Income
|
-4.1m
SEK
|
Other Expenses
|
3.5m
SEK
|
Net Income
|
-569k
SEK
|
SES Profitability Score
Profitability Due Diligence
Scandinavian Enviro Systems AB's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Scandinavian Enviro Systems AB's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
SES Solvency Score
Solvency Due Diligence
Scandinavian Enviro Systems AB's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Scandinavian Enviro Systems AB's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SES Price Targets Summary
Scandinavian Enviro Systems AB
Dividends
Current shareholder yield for SES is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SES stock under the Base Case scenario is 0.25 SEK.
Compared to the current market price of 0.69 SEK, Scandinavian Enviro Systems AB is Overvalued by 63%.