Senzime AB (publ)
STO:SEZI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Senzime AB (publ)
STO:SEZI
|
SE |
Balance Sheet
Balance Sheet Decomposition
Senzime AB (publ)
Senzime AB (publ)
Balance Sheet
Senzime AB (publ)
| Aug-2005 | Aug-2006 | Aug-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
5
|
1
|
2
|
5
|
6
|
10
|
3
|
14
|
10
|
9
|
33
|
31
|
160
|
75
|
26
|
151
|
101
|
74
|
|
| Cash Equivalents |
0
|
0
|
1
|
5
|
1
|
2
|
5
|
6
|
10
|
3
|
14
|
10
|
9
|
33
|
31
|
160
|
75
|
26
|
151
|
101
|
74
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
13
|
0
|
1
|
1
|
4
|
3
|
9
|
11
|
10
|
13
|
14
|
21
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
5
|
4
|
9
|
10
|
18
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
1
|
1
|
1
|
6
|
6
|
6
|
5
|
4
|
4
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
9
|
22
|
20
|
28
|
25
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
4
|
7
|
|
| Total Current Assets |
0
|
0
|
1
|
5
|
1
|
3
|
5
|
6
|
12
|
18
|
16
|
11
|
11
|
38
|
37
|
174
|
96
|
59
|
187
|
146
|
128
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
16
|
15
|
22
|
18
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
9
|
11
|
13
|
18
|
20
|
23
|
26
|
27
|
27
|
29
|
31
|
144
|
154
|
159
|
93
|
81
|
73
|
243
|
227
|
251
|
219
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
5
|
5
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Assets |
10
N/A
|
11
+11%
|
14
+27%
|
23
+69%
|
21
-9%
|
26
+22%
|
32
+22%
|
33
+5%
|
39
+16%
|
46
+20%
|
48
+3%
|
156
+227%
|
166
+6%
|
197
+19%
|
131
-34%
|
259
+97%
|
175
-33%
|
323
+85%
|
433
+34%
|
425
-2%
|
370
-13%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
5
|
3
|
5
|
4
|
7
|
5
|
9
|
10
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
4
|
3
|
3
|
5
|
9
|
12
|
12
|
15
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
4
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
2
|
3
|
4
|
12
|
7
|
|
| Total Current Liabilities |
0
|
1
|
1
|
1
|
1
|
1
|
4
|
1
|
1
|
2
|
1
|
3
|
4
|
10
|
8
|
14
|
12
|
22
|
24
|
37
|
34
|
|
| Long-Term Debt |
3
|
3
|
4
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
11
|
9
|
19
|
12
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
21
|
19
|
13
|
12
|
10
|
25
|
22
|
19
|
15
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
5
|
|
| Total Liabilities |
3
N/A
|
3
+7%
|
4
+34%
|
5
+12%
|
5
-4%
|
4
-13%
|
4
-5%
|
1
-68%
|
1
N/A
|
2
+86%
|
2
-11%
|
24
+1 126%
|
26
+5%
|
30
+16%
|
21
-29%
|
28
+30%
|
24
-13%
|
61
+153%
|
58
-5%
|
79
+36%
|
65
-17%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
4
|
4
|
5
|
10
|
10
|
14
|
18
|
22
|
28
|
28
|
40
|
5
|
5
|
6
|
7
|
8
|
8
|
9
|
15
|
17
|
20
|
|
| Retained Earnings |
3
|
3
|
3
|
1
|
2
|
2
|
2
|
1
|
15
|
0
|
29
|
0
|
0
|
0
|
126
|
174
|
255
|
384
|
520
|
639
|
775
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
7
|
4
|
6
|
9
|
11
|
25
|
38
|
34
|
131
|
151
|
201
|
230
|
398
|
398
|
637
|
881
|
959
|
1 060
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
16
|
40
|
0
|
0
|
0
|
262
|
375
|
9
|
0
|
|
| Total Equity |
7
N/A
|
8
+12%
|
9
+24%
|
18
+97%
|
17
-9%
|
22
+32%
|
28
+27%
|
32
+15%
|
38
+17%
|
44
+18%
|
46
+4%
|
132
+188%
|
140
+7%
|
167
+19%
|
110
-34%
|
231
+110%
|
151
-35%
|
262
+74%
|
375
+43%
|
346
-8%
|
304
-12%
|
|
| Total Liabilities & Equity |
10
N/A
|
11
+11%
|
14
+27%
|
23
+69%
|
21
-9%
|
26
+22%
|
32
+22%
|
33
+5%
|
39
+16%
|
46
+20%
|
48
+3%
|
156
+227%
|
166
+6%
|
197
+19%
|
131
-34%
|
259
+97%
|
175
-33%
|
323
+85%
|
433
+34%
|
425
-2%
|
370
-13%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
2
|
3
|
5
|
7
|
7
|
8
|
9
|
11
|
13
|
13
|
17
|
37
|
41
|
50
|
53
|
63
|
63
|
71
|
120
|
157
|
157
|
|