S

Solid FAB
STO:SFAB

Watchlist Manager
Solid FAB
STO:SFAB
Watchlist
Price: 113.2 SEK -0.53% Market Closed
Market Cap: kr2.1B

Income Statement

Income Statement
Solid FAB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Gross Premiums Earned
933
954
981
1 015
1 047
1 081
1 100
1 111
1 107
1 102
1 094
1 092
1 107
1 124
1 129
1 124
1 104
1 075
1 063
Revenue
964
N/A
986
+2%
1 034
+5%
1 046
+1%
1 077
+3%
1 118
+4%
1 102
-1%
1 170
+6%
1 181
+1%
1 188
+1%
1 209
+2%
1 218
+1%
1 242
+2%
1 273
+2%
1 250
-2%
1 230
-2%
1 201
-2%
1 163
-3%
1 161
0%
Operating Income
Operating Expenses
(822)
(841)
(876)
(907)
(930)
(950)
(953)
(963)
(962)
(963)
(963)
(964)
(985)
(1 006)
(1 011)
(1 009)
(990)
(960)
(955)
Selling, General & Administrative
0
0
0
0
0
0
(101)
0
(29)
(58)
(115)
(118)
(123)
(124)
(122)
(125)
(124)
(122)
(127)
Depreciation & Amortization
0
0
0
0
0
0
(3)
0
0
0
(2)
0
0
0
(2)
0
0
0
(3)
Benefits Claims Loss Adjustment
(169)
(232)
(231)
(234)
(233)
(234)
(241)
(244)
(251)
(256)
(263)
(270)
(275)
(284)
(285)
(283)
(282)
(274)
(275)
Policy Acquisition Expense
0
0
0
0
0
0
(612)
0
(146)
(290)
(584)
(577)
(588)
(601)
(604)
(603)
(587)
(565)
(551)
Other Operating Expenses
(652)
(609)
(645)
(673)
(697)
(716)
3
(719)
(535)
(359)
1
1
1
2
2
2
2
2
1
Operating Income
143
N/A
145
+2%
158
+9%
139
-12%
147
+6%
168
+14%
149
-11%
207
+39%
219
+6%
225
+3%
246
+10%
254
+3%
257
+1%
266
+4%
239
-10%
220
-8%
211
-4%
203
-4%
205
+1%
Pre-Tax Income
Interest Income Expense
38
21
21
(15)
(40)
(45)
3
(14)
11
17
1
0
0
2
0
(0)
(0)
(1)
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
Total Other Income
(66)
(65)
(28)
(8)
(10)
(13)
(12)
(17)
(22)
(26)
(28)
(30)
(31)
(30)
(28)
(26)
(23)
(22)
(20)
Pre-Tax Income
115
N/A
101
-12%
151
+49%
116
-24%
97
-16%
110
+13%
139
+27%
175
+26%
208
+18%
216
+4%
220
+2%
224
+2%
227
+1%
238
+5%
211
-11%
194
-8%
188
-3%
181
-4%
188
+4%
Net Income
Tax Provision
(28)
(25)
(31)
(23)
(20)
(23)
(29)
(36)
(43)
(45)
(54)
(56)
(56)
(59)
(46)
(43)
(42)
(40)
(39)
Income from Continuing Operations
86
77
120
93
77
87
111
139
164
171
165
169
171
179
165
151
146
141
149
Net Income (Common)
51
N/A
77
+49%
120
+57%
93
-23%
77
-16%
87
+12%
111
+28%
139
+26%
164
+18%
171
+4%
165
-3%
169
+2%
171
+1%
179
+5%
165
-8%
151
-8%
146
-3%
141
-4%
149
+6%
EPS (Diluted)
2.57
N/A
3.83
+49%
6
+57%
4.63
-23%
3.87
-16%
4.33
+12%
5.54
+28%
7.16
+29%
8.54
+19%
9
+5%
8.67
-4%
9.12
+5%
9.29
+2%
9.81
+6%
8.99
-8%
8.38
-7%
8.13
-3%
7.85
-3%
8.31
+6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett