Solid FAB
STO:SFAB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Solid FAB
STO:SFAB
|
SE |
|
A
|
Aurizon Holdings Ltd
OTC:QRNNF
|
AU |
|
A
|
Anhui Guangxin Agrochemical Co Ltd
SSE:603599
|
CN |
|
Hubei Dinglong Co Ltd
SZSE:300054
|
CN |
|
Napatech A/S
OSE:NAPA
|
DK |
|
Suzhou Alton Electrical & Mechanical Industry Co Ltd
SZSE:301187
|
CN |
|
United & Collective Co Ltd
TSE:3557
|
JP |
|
C
|
Chinese Estates Holdings Ltd
HKEX:127
|
HK |
|
L
|
Lotte Chemical Titan Holding Bhd
KLSE:LCTITAN
|
MY |
|
G
|
Guobo Electronics Co Ltd
SSE:688375
|
CN |
|
USU Software AG
XETRA:OSP2
|
DE |
|
Hamburger Hafen und Logistik AG
XETRA:HHFA
|
DE |
|
ENEOS Holdings Inc
TSE:5020
|
JP |
Income Statement
Income Statement
Solid FAB
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Gross Premiums Earned |
933
|
954
|
981
|
1 015
|
1 047
|
1 081
|
1 100
|
1 111
|
1 107
|
1 102
|
1 094
|
1 092
|
1 107
|
1 124
|
1 129
|
1 124
|
1 104
|
1 075
|
1 063
|
|
| Revenue |
964
N/A
|
986
+2%
|
1 034
+5%
|
1 046
+1%
|
1 077
+3%
|
1 118
+4%
|
1 102
-1%
|
1 170
+6%
|
1 181
+1%
|
1 188
+1%
|
1 209
+2%
|
1 218
+1%
|
1 242
+2%
|
1 273
+2%
|
1 250
-2%
|
1 230
-2%
|
1 201
-2%
|
1 163
-3%
|
1 161
0%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(822)
|
(841)
|
(876)
|
(907)
|
(930)
|
(950)
|
(953)
|
(963)
|
(962)
|
(963)
|
(963)
|
(964)
|
(985)
|
(1 006)
|
(1 011)
|
(1 009)
|
(990)
|
(960)
|
(955)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
(101)
|
0
|
(29)
|
(58)
|
(115)
|
(118)
|
(123)
|
(124)
|
(122)
|
(125)
|
(124)
|
(122)
|
(127)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
|
| Benefits Claims Loss Adjustment |
(169)
|
(232)
|
(231)
|
(234)
|
(233)
|
(234)
|
(241)
|
(244)
|
(251)
|
(256)
|
(263)
|
(270)
|
(275)
|
(284)
|
(285)
|
(283)
|
(282)
|
(274)
|
(275)
|
|
| Policy Acquisition Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(612)
|
0
|
(146)
|
(290)
|
(584)
|
(577)
|
(588)
|
(601)
|
(604)
|
(603)
|
(587)
|
(565)
|
(551)
|
|
| Other Operating Expenses |
(652)
|
(609)
|
(645)
|
(673)
|
(697)
|
(716)
|
3
|
(719)
|
(535)
|
(359)
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
|
| Operating Income |
143
N/A
|
145
+2%
|
158
+9%
|
139
-12%
|
147
+6%
|
168
+14%
|
149
-11%
|
207
+39%
|
219
+6%
|
225
+3%
|
246
+10%
|
254
+3%
|
257
+1%
|
266
+4%
|
239
-10%
|
220
-8%
|
211
-4%
|
203
-4%
|
205
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
38
|
21
|
21
|
(15)
|
(40)
|
(45)
|
3
|
(14)
|
11
|
17
|
1
|
0
|
0
|
2
|
0
|
(0)
|
(0)
|
(1)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Total Other Income |
(66)
|
(65)
|
(28)
|
(8)
|
(10)
|
(13)
|
(12)
|
(17)
|
(22)
|
(26)
|
(28)
|
(30)
|
(31)
|
(30)
|
(28)
|
(26)
|
(23)
|
(22)
|
(20)
|
|
| Pre-Tax Income |
115
N/A
|
101
-12%
|
151
+49%
|
116
-24%
|
97
-16%
|
110
+13%
|
139
+27%
|
175
+26%
|
208
+18%
|
216
+4%
|
220
+2%
|
224
+2%
|
227
+1%
|
238
+5%
|
211
-11%
|
194
-8%
|
188
-3%
|
181
-4%
|
188
+4%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(28)
|
(25)
|
(31)
|
(23)
|
(20)
|
(23)
|
(29)
|
(36)
|
(43)
|
(45)
|
(54)
|
(56)
|
(56)
|
(59)
|
(46)
|
(43)
|
(42)
|
(40)
|
(39)
|
|
| Income from Continuing Operations |
86
|
77
|
120
|
93
|
77
|
87
|
111
|
139
|
164
|
171
|
165
|
169
|
171
|
179
|
165
|
151
|
146
|
141
|
149
|
|
| Net Income (Common) |
51
N/A
|
77
+49%
|
120
+57%
|
93
-23%
|
77
-16%
|
87
+12%
|
111
+28%
|
139
+26%
|
164
+18%
|
171
+4%
|
165
-3%
|
169
+2%
|
171
+1%
|
179
+5%
|
165
-8%
|
151
-8%
|
146
-3%
|
141
-4%
|
149
+6%
|
|
| EPS (Diluted) |
2.57
N/A
|
3.83
+49%
|
6
+57%
|
4.63
-23%
|
3.87
-16%
|
4.33
+12%
|
5.54
+28%
|
7.16
+29%
|
8.54
+19%
|
9
+5%
|
8.67
-4%
|
9.12
+5%
|
9.29
+2%
|
9.81
+6%
|
8.99
-8%
|
8.38
-7%
|
8.13
-3%
|
7.85
-3%
|
8.31
+6%
|
|