SkiStar AB
STO:SKIS B
SkiStar AB
STO:SKIS B
Price:
162.7
SEK
-1.03%
Market Cap:
kr12.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
SkiStar AB
STO:SKIS B
|
SE |
|
T
|
Tietoevry Oyj
OMXH:TIETO
|
FI |
|
I
|
Irm Energy Ltd
NSE:IRMENERGY
|
IN |
|
S
|
Sinostone Guangdong Co Ltd
SZSE:001212
|
CN |
Income Statement
Earnings Waterfall
SkiStar AB
SkiStar AB
Income Statement
SkiStar AB
SkiStar AB
Currency: SEK
| Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
36
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
74
|
22
|
45
|
68
|
98
|
93
|
99
|
102
|
126
|
99
|
94
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 773
N/A
|
2 320
-16%
|
2 362
+2%
|
2 394
+1%
|
2 119
-12%
|
2 656
+25%
|
2 751
+4%
|
2 752
+0%
|
3 601
+31%
|
4 114
+14%
|
4 092
-1%
|
4 114
+1%
|
4 287
+4%
|
4 160
-3%
|
4 281
+3%
|
4 325
+1%
|
4 506
+4%
|
4 587
+2%
|
4 679
+2%
|
4 573
-2%
|
4 829
+6%
|
4 744
-2%
|
4 631
-2%
|
4 655
+1%
|
4 854
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(317)
|
(273)
|
(275)
|
(282)
|
(454)
|
(661)
|
(684)
|
(703)
|
(873)
|
(953)
|
(980)
|
(999)
|
(1 022)
|
(1 020)
|
(1 026)
|
(1 044)
|
(1 090)
|
(1 070)
|
(1 070)
|
(1 071)
|
(1 121)
|
(1 117)
|
(1 107)
|
(1 121)
|
(1 199)
|
|
| Gross Profit |
2 455
N/A
|
2 048
-17%
|
2 087
+2%
|
2 112
+1%
|
1 665
-21%
|
1 995
+20%
|
2 067
+4%
|
2 048
-1%
|
2 729
+33%
|
3 161
+16%
|
3 112
-2%
|
3 116
+0%
|
3 265
+5%
|
3 140
-4%
|
3 256
+4%
|
3 280
+1%
|
3 416
+4%
|
3 517
+3%
|
3 609
+3%
|
3 502
-3%
|
3 708
+6%
|
3 628
-2%
|
3 524
-3%
|
3 534
+0%
|
3 655
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(1 853)
|
(1 731)
|
(1 695)
|
(1 688)
|
(1 610)
|
(1 863)
|
(1 808)
|
(1 841)
|
(2 061)
|
(2 048)
|
(2 309)
|
(2 408)
|
(2 566)
|
(2 593)
|
(2 654)
|
(2 694)
|
(2 772)
|
(2 836)
|
(2 849)
|
(2 858)
|
(2 839)
|
(2 798)
|
(2 745)
|
(2 753)
|
(2 793)
|
|
| Selling, General & Administrative |
(724)
|
(651)
|
(632)
|
(618)
|
(575)
|
(620)
|
(653)
|
(676)
|
(748)
|
(828)
|
(854)
|
(888)
|
(907)
|
(905)
|
(921)
|
(925)
|
(964)
|
(989)
|
(991)
|
(1 000)
|
(1 045)
|
(1 061)
|
(1 062)
|
(1 071)
|
(1 098)
|
|
| Depreciation & Amortization |
(328)
|
(352)
|
(373)
|
(374)
|
(370)
|
(478)
|
(368)
|
(546)
|
(559)
|
(468)
|
(425)
|
(440)
|
(452)
|
(461)
|
(475)
|
(489)
|
(507)
|
(524)
|
(528)
|
(536)
|
(540)
|
(545)
|
(559)
|
(566)
|
(573)
|
|
| Other Operating Expenses |
(801)
|
(728)
|
(690)
|
(696)
|
(664)
|
(765)
|
(787)
|
(618)
|
(754)
|
(752)
|
(1 030)
|
(1 079)
|
(1 207)
|
(1 228)
|
(1 258)
|
(1 280)
|
(1 301)
|
(1 324)
|
(1 330)
|
(1 321)
|
(1 254)
|
(1 191)
|
(1 123)
|
(1 116)
|
(1 122)
|
|
| Operating Income |
603
N/A
|
316
-47%
|
392
+24%
|
424
+8%
|
55
-87%
|
132
+140%
|
259
+96%
|
207
-20%
|
668
+223%
|
1 112
+67%
|
803
-28%
|
708
-12%
|
699
-1%
|
546
-22%
|
601
+10%
|
586
-3%
|
742
+27%
|
780
+5%
|
760
-2%
|
743
-2%
|
869
+17%
|
830
-4%
|
779
-6%
|
781
+0%
|
862
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(46)
|
(80)
|
(26)
|
(60)
|
(54)
|
(16)
|
(12)
|
(1)
|
(3)
|
17
|
54
|
34
|
48
|
(36)
|
(69)
|
(91)
|
(141)
|
(108)
|
(179)
|
(142)
|
(113)
|
(115)
|
(97)
|
(42)
|
(69)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(16)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(7)
|
(4)
|
(3)
|
(0)
|
(0)
|
4
|
5
|
2
|
15
|
(27)
|
(29)
|
(28)
|
2
|
(36)
|
(36)
|
|
| Pre-Tax Income |
556
N/A
|
236
-58%
|
350
+48%
|
365
+4%
|
1
-100%
|
116
+8 551%
|
246
+112%
|
206
-16%
|
680
+230%
|
1 129
+66%
|
866
-23%
|
738
-15%
|
744
+1%
|
510
-31%
|
532
+4%
|
500
-6%
|
606
+21%
|
673
+11%
|
597
-11%
|
574
-4%
|
727
+27%
|
687
-5%
|
684
0%
|
703
+3%
|
757
+8%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(109)
|
(55)
|
(63)
|
(84)
|
2
|
(63)
|
(13)
|
(37)
|
(123)
|
(173)
|
(201)
|
(149)
|
(176)
|
(113)
|
(118)
|
(91)
|
(111)
|
(134)
|
(124)
|
(130)
|
(172)
|
(146)
|
(132)
|
(133)
|
(136)
|
|
| Income from Continuing Operations |
447
|
181
|
287
|
280
|
4
|
53
|
234
|
170
|
557
|
957
|
665
|
589
|
568
|
397
|
414
|
408
|
494
|
539
|
473
|
444
|
555
|
541
|
552
|
570
|
621
|
|
| Income to Minority Interest |
3
|
5
|
4
|
3
|
18
|
21
|
4
|
(2)
|
(3)
|
(11)
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Net Income (Common) |
450
N/A
|
186
-59%
|
291
+57%
|
284
-3%
|
21
-92%
|
74
+244%
|
238
+222%
|
168
-29%
|
554
+230%
|
946
+71%
|
667
-30%
|
591
-11%
|
568
-4%
|
398
-30%
|
414
+4%
|
409
-1%
|
495
+21%
|
539
+9%
|
473
-12%
|
444
-6%
|
555
+25%
|
541
-2%
|
553
+2%
|
570
+3%
|
620
+9%
|
|
| EPS (Diluted) |
5.74
N/A
|
2.37
-59%
|
3.71
+57%
|
3.62
-2%
|
0.27
-93%
|
0.94
+248%
|
3.04
+223%
|
2.14
-30%
|
7.07
+230%
|
12.07
+71%
|
8.5
-30%
|
7.55
-11%
|
7.24
-4%
|
5.07
-30%
|
5.28
+4%
|
5.21
-1%
|
6.34
+22%
|
6.91
+9%
|
6.04
-13%
|
5.66
-6%
|
7.08
+25%
|
6.91
-2%
|
7.05
+2%
|
7.27
+3%
|
7.91
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
