Softronic AB
STO:SOF B

Watchlist Manager
Softronic AB Logo
Softronic AB
STO:SOF B
Watchlist
Price: 21.95 SEK 0.69%
Market Cap: 1.1B SEK

Income Statement

Earnings Waterfall
Softronic AB

Revenue
882.4m SEK
Cost of Revenue
-290.1m SEK
Gross Profit
592.3m SEK
Operating Expenses
-499.5m SEK
Operating Income
92.8m SEK
Other Expenses
-17.2m SEK
Net Income
75.6m SEK

Income Statement
Softronic AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
1
0
0
0
1
0
0
0
1
0
0
1
1
1
1
1
1
1
0
0
Revenue
717
N/A
720
+0%
723
+0%
729
+1%
748
+3%
748
+0%
770
+3%
787
+2%
809
+3%
821
+1%
811
-1%
797
-2%
808
+1%
804
0%
815
+1%
838
+3%
834
0%
839
+1%
849
+1%
842
-1%
848
+1%
870
+3%
882
+1%
Gross Profit
Cost of Revenue
(213)
(217)
(218)
(227)
(238)
(241)
(262)
(266)
(282)
(292)
(282)
(284)
(295)
(290)
(290)
(286)
(279)
(277)
(283)
(279)
(280)
(287)
(290)
Gross Profit
504
N/A
503
0%
506
+1%
501
-1%
509
+2%
507
-1%
508
+0%
520
+2%
527
+1%
529
+0%
530
+0%
513
-3%
513
0%
514
+0%
525
+2%
552
+5%
556
+1%
562
+1%
566
+1%
563
0%
568
+1%
583
+3%
592
+2%
Operating Income
Operating Expenses
(431)
(423)
(420)
(415)
(420)
(423)
(421)
(426)
(424)
(424)
(423)
(425)
(430)
(435)
(442)
(447)
(454)
(460)
(460)
(463)
(470)
(483)
(500)
Selling, General & Administrative
(377)
(370)
(367)
(361)
(368)
(371)
(370)
(376)
(372)
(372)
(373)
(369)
(374)
(380)
(387)
(398)
(405)
(409)
(408)
(409)
(414)
(424)
(437)
Depreciation & Amortization
(24)
(24)
(24)
(24)
(23)
(23)
(23)
(23)
(23)
(21)
(19)
(17)
(16)
(15)
(14)
(14)
(14)
(14)
(14)
(15)
(15)
(17)
(19)
Other Operating Expenses
(31)
(30)
(30)
(30)
(29)
(29)
(28)
(28)
(29)
(31)
(31)
(39)
(39)
(40)
(41)
(35)
(35)
(36)
(38)
(39)
(42)
(43)
(44)
Operating Income
73
N/A
80
+8%
85
+7%
87
+2%
89
+3%
83
-6%
87
+4%
94
+8%
104
+10%
105
+1%
106
+1%
88
-17%
83
-5%
78
-6%
83
+6%
105
+26%
101
-3%
102
+1%
105
+3%
100
-5%
98
-2%
99
+2%
93
-7%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
1
2
3
4
4
3
2
2
1
Pre-Tax Income
72
N/A
78
+9%
84
+7%
86
+2%
88
+3%
83
-6%
86
+4%
94
+8%
104
+11%
105
+1%
105
+1%
87
-17%
83
-5%
79
-5%
84
+7%
107
+27%
104
-2%
106
+1%
109
+3%
103
-6%
100
-3%
101
+1%
94
-7%
Net Income
Tax Provision
(16)
(18)
(18)
(19)
(19)
(18)
(19)
(20)
(22)
(23)
(23)
(19)
(18)
(17)
(18)
(23)
(22)
(23)
(23)
(21)
(20)
(20)
(18)
Income from Continuing Operations
56
61
65
67
69
64
68
74
81
82
83
68
65
62
66
84
82
83
86
82
80
81
76
Net Income (Common)
56
N/A
61
+9%
65
+8%
67
+2%
69
+3%
49
-30%
52
+6%
74
+42%
81
+10%
82
+1%
83
+1%
68
-17%
65
-5%
62
-5%
66
+7%
84
+27%
82
-2%
83
+1%
86
+3%
82
-4%
80
-3%
81
+1%
76
-7%
EPS (Diluted)
1.05
N/A
1.15
+10%
1.24
+8%
1.27
+2%
1.32
+4%
0.92
-30%
0.99
+8%
1.4
+41%
1.54
+10%
1.55
+1%
1.56
+1%
1.3
-17%
1.23
-5%
1.18
-4%
1.26
+7%
1.6
+27%
1.57
-2%
1.59
+1%
1.64
+3%
1.56
-5%
1.53
-2%
1.54
+1%
1.43
-7%