Speqta AB (publ)
STO:SPEQT
Intrinsic Value
The intrinsic value of one SPEQT stock under the Base Case scenario is 7.34 SEK. Compared to the current market price of 4 SEK, Speqta AB (publ) is Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Speqta AB (publ)
Fundamental Analysis

Revenue & Expenses Breakdown
Speqta AB (publ)
Balance Sheet Decomposition
Speqta AB (publ)
Current Assets | 26.8m |
Cash & Short-Term Investments | 7m |
Other Current Assets | 19.8m |
Non-Current Assets | 117m |
Long-Term Investments | 256k |
PP&E | 9.2m |
Intangibles | 107.8m |
Other Non-Current Assets | -226k |
Free Cash Flow Analysis
Speqta AB (publ)
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Speqta AB (publ)
Revenue
|
74.9m
SEK
|
Cost of Revenue
|
-6m
SEK
|
Gross Profit
|
68.8m
SEK
|
Operating Expenses
|
-143.6m
SEK
|
Operating Income
|
-74.8m
SEK
|
Other Expenses
|
-2.7m
SEK
|
Net Income
|
-77.4m
SEK
|
SPEQT Profitability Score
Profitability Due Diligence
Speqta AB (publ)'s profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Speqta AB (publ)'s profitability score is 34/100. The higher the profitability score, the more profitable the company is.
SPEQT Solvency Score
Solvency Due Diligence
Speqta AB (publ)'s solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Speqta AB (publ)'s solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SPEQT Price Targets Summary
Speqta AB (publ)
Dividends
Current shareholder yield for SPEQT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SPEQT stock under the Base Case scenario is 7.34 SEK.
Compared to the current market price of 4 SEK, Speqta AB (publ) is Undervalued by 45%.