Svolder AB
STO:SVOL A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Svolder AB
STO:SVOL A
|
SE |
Income Statement
Earnings Waterfall
Svolder AB
Income Statement
Svolder AB
| Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
461
N/A
|
(28)
N/A
|
710
N/A
|
785
+11%
|
1 653
+110%
|
2 917
+77%
|
3 513
+20%
|
3 365
-4%
|
1 211
-64%
|
392
-68%
|
(1 154)
N/A
|
(1 369)
-19%
|
37
N/A
|
(50)
N/A
|
(489)
-870%
|
(766)
-57%
|
(82)
+89%
|
508
N/A
|
895
+76%
|
626
-30%
|
455
-27%
|
(176)
N/A
|
32
N/A
|
465
+1 362%
|
(415)
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(24)
|
(20)
|
(20)
|
(19)
|
(23)
|
(28)
|
(28)
|
(30)
|
(30)
|
(31)
|
(8)
|
(36)
|
(38)
|
(40)
|
(9)
|
(37)
|
(34)
|
(30)
|
(9)
|
(29)
|
(31)
|
(31)
|
(10)
|
(31)
|
(31)
|
|
| Gross Profit |
437
N/A
|
(48)
N/A
|
690
N/A
|
766
+11%
|
1 630
+113%
|
2 890
+77%
|
3 485
+21%
|
3 336
-4%
|
1 182
-65%
|
361
-69%
|
(1 161)
N/A
|
(1 404)
-21%
|
(1)
+100%
|
(91)
-11 225%
|
(498)
-450%
|
(803)
-61%
|
(116)
+86%
|
478
N/A
|
886
+86%
|
597
-33%
|
425
-29%
|
(207)
N/A
|
22
N/A
|
434
+1 915%
|
(447)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(25)
|
(0)
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(18)
|
(0)
|
(0)
|
0
|
(20)
|
0
|
(12)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(12)
|
|
| Operating Income |
437
N/A
|
(48)
N/A
|
690
N/A
|
766
+11%
|
1 630
+113%
|
2 890
+77%
|
3 485
+21%
|
3 336
-4%
|
1 182
-65%
|
361
-69%
|
(1 186)
N/A
|
(1 404)
-18%
|
(1)
+100%
|
(91)
-11 213%
|
(530)
-486%
|
(803)
-51%
|
(115)
+86%
|
478
N/A
|
868
+82%
|
597
-31%
|
424
-29%
|
(207)
N/A
|
1
N/A
|
434
+30 871%
|
(458)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
2
|
3
|
4
|
5
|
5
|
5
|
7
|
8
|
9
|
8
|
8
|
7
|
7
|
8
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
437
N/A
|
(48)
N/A
|
690
N/A
|
766
+11%
|
1 630
+113%
|
2 890
+77%
|
3 485
+21%
|
3 336
-4%
|
1 182
-65%
|
360
-69%
|
(1 186)
N/A
|
(1 403)
-18%
|
2
N/A
|
(87)
N/A
|
(526)
-508%
|
(798)
-52%
|
(110)
+86%
|
485
N/A
|
876
+81%
|
605
-31%
|
432
-29%
|
(199)
N/A
|
9
N/A
|
440
+5 020%
|
(451)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
437
|
(48)
|
690
|
766
|
1 630
|
2 890
|
3 485
|
3 336
|
1 182
|
360
|
(1 186)
|
(1 403)
|
2
|
(87)
|
(526)
|
(798)
|
(110)
|
485
|
876
|
605
|
432
|
(199)
|
9
|
440
|
(451)
|
|
| Net Income (Common) |
437
N/A
|
(48)
N/A
|
690
N/A
|
766
+11%
|
1 630
+113%
|
2 890
+77%
|
3 485
+21%
|
3 336
-4%
|
1 182
-65%
|
360
-69%
|
(1 186)
N/A
|
(1 403)
-18%
|
2
N/A
|
(87)
N/A
|
(526)
-508%
|
(798)
-52%
|
(110)
+86%
|
485
N/A
|
876
+81%
|
605
-31%
|
432
-29%
|
(199)
N/A
|
9
N/A
|
440
+5 020%
|
(451)
N/A
|
|
| EPS (Diluted) |
17.06
N/A
|
-1.88
N/A
|
6.75
N/A
|
7.47
+11%
|
15.89
+113%
|
28.18
+77%
|
34.03
+21%
|
32.68
-4%
|
11.56
-65%
|
3.47
-70%
|
-11.58
N/A
|
-13.23
-14%
|
0.02
N/A
|
-0.78
N/A
|
-5.13
-558%
|
-7.67
-50%
|
-1.08
+86%
|
4.76
N/A
|
8.56
+80%
|
5.91
-31%
|
4.21
-29%
|
-1.97
N/A
|
0.08
N/A
|
4.31
+5 287%
|
-4.4
N/A
|
|