TalkPool AG
STO:TALK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TalkPool AG
STO:TALK
|
CH |
|
Field Solutions Holdings Ltd
ASX:FSG
|
AU |
|
Peab AB
STO:PEAB B
|
SE |
|
Y
|
Y2 Solution Co Ltd
KRX:011690
|
KR |
|
Marathon Digital Holdings Inc
NASDAQ:MARA
|
US |
|
Shoppers Stop Ltd
NSE:SHOPERSTOP
|
IN |
|
Zhuzhou Kibing Group Co Ltd
SSE:601636
|
CN |
|
Softwareone Holding AG
OTC:SWONF
|
CH |
|
Cyberoo SpA
MIL:CYB
|
IT |
|
M
|
Mr Blue Corp
KOSDAQ:207760
|
KR |
|
A
|
Arctic Minerals AB (publ)
STO:ARCT
|
SE |
|
Zimplats Holdings Ltd
ASX:ZIM
|
GG |
Income Statement
Earnings Waterfall
TalkPool AG
Income Statement
TalkPool AG
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
10
N/A
|
11
+2%
|
11
+1%
|
11
+1%
|
12
+8%
|
13
+9%
|
13
+6%
|
14
+4%
|
16
+18%
|
19
+16%
|
21
+11%
|
24
+12%
|
24
+3%
|
24
-2%
|
24
+0%
|
23
-3%
|
21
-9%
|
21
-3%
|
20
-3%
|
20
0%
|
21
+7%
|
22
+4%
|
23
+6%
|
24
+3%
|
25
+2%
|
25
+2%
|
25
+2%
|
38
+51%
|
25
-33%
|
36
+41%
|
33
-8%
|
18
-45%
|
16
-14%
|
16
+2%
|
16
-1%
|
16
+2%
|
16
-2%
|
16
+2%
|
17
+3%
|
17
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(13)
|
(15)
|
(16)
|
(18)
|
(19)
|
(19)
|
(19)
|
(18)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(29)
|
(19)
|
(27)
|
(25)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
|
| Gross Profit |
2
N/A
|
2
+7%
|
2
+1%
|
2
-10%
|
2
+6%
|
2
+5%
|
3
+12%
|
3
+17%
|
3
+14%
|
4
+26%
|
5
+15%
|
5
+7%
|
6
+10%
|
5
-9%
|
5
-3%
|
5
-5%
|
4
-13%
|
4
-1%
|
4
-7%
|
4
+2%
|
5
+38%
|
6
+5%
|
6
+7%
|
6
+3%
|
6
-9%
|
6
+2%
|
6
+4%
|
9
+52%
|
6
-31%
|
9
+39%
|
8
-7%
|
5
-39%
|
4
-25%
|
4
+8%
|
4
-2%
|
4
0%
|
4
+5%
|
4
+5%
|
4
+0%
|
5
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(9)
|
(6)
|
(8)
|
(7)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(9)
|
(6)
|
(8)
|
(7)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
1
+13%
|
0
-19%
|
(0)
N/A
|
(0)
-1 943%
|
(1)
-44%
|
(1)
+15%
|
(0)
+86%
|
0
N/A
|
1
+283%
|
1
+31%
|
1
-26%
|
1
-2%
|
0
-81%
|
(0)
N/A
|
(0)
-99%
|
(1)
-144%
|
(1)
+7%
|
(1)
+14%
|
(0)
+71%
|
0
N/A
|
1
+7%
|
1
+38%
|
1
+16%
|
1
-13%
|
1
+2%
|
1
-12%
|
0
-33%
|
1
+47%
|
1
+39%
|
1
+22%
|
2
+42%
|
2
+17%
|
2
+14%
|
2
-3%
|
2
-2%
|
2
-22%
|
2
+13%
|
2
-2%
|
2
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
+62%
|
0
-42%
|
(0)
N/A
|
(1)
-81%
|
(1)
-25%
|
(1)
+2%
|
(0)
+74%
|
(0)
-18%
|
0
N/A
|
0
+88%
|
(0)
N/A
|
(1)
-239%
|
(1)
-110%
|
(2)
-75%
|
(2)
-3%
|
(3)
-34%
|
(3)
-2%
|
(2)
+21%
|
(2)
+26%
|
(1)
+64%
|
(0)
+27%
|
(0)
+57%
|
(0)
+38%
|
(0)
+28%
|
0
N/A
|
0
+6 588%
|
(0)
N/A
|
2
N/A
|
2
+9%
|
2
+4%
|
3
+27%
|
1
-49%
|
1
-2%
|
1
-3%
|
1
-5%
|
1
-1%
|
1
+15%
|
1
-2%
|
1
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
0
N/A
|
0
+57%
|
0
-38%
|
(0)
N/A
|
(1)
-124%
|
(1)
-27%
|
(1)
-7%
|
(0)
+59%
|
(0)
+21%
|
0
N/A
|
0
+200%
|
(0)
N/A
|
(1)
-204%
|
(1)
-59%
|
(2)
-49%
|
(2)
+0%
|
(3)
-51%
|
(4)
-5%
|
(3)
+14%
|
(3)
+14%
|
(1)
+56%
|
(1)
+15%
|
(1)
+19%
|
(1)
+10%
|
(0)
+30%
|
(0)
+28%
|
(0)
+44%
|
(1)
-187%
|
1
N/A
|
1
+1%
|
1
+5%
|
2
+44%
|
1
-58%
|
1
-12%
|
1
-2%
|
1
-24%
|
1
+14%
|
1
+30%
|
1
+2%
|
1
+27%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.15
+67%
|
0.07
-53%
|
-0.11
N/A
|
-0.31
-182%
|
-0.31
N/A
|
-0.33
-6%
|
-0.13
+61%
|
-0.09
+31%
|
0
N/A
|
0.05
N/A
|
-0.06
N/A
|
-0.19
-217%
|
-0.3
-58%
|
-0.45
-50%
|
-0.45
N/A
|
-0.68
-51%
|
-0.71
-4%
|
-0.61
+14%
|
-0.48
+21%
|
-0.21
+56%
|
-0.16
+24%
|
-0.12
+25%
|
-0.11
+8%
|
-0.07
+36%
|
-0.05
+29%
|
-0.03
+40%
|
-0.08
-167%
|
0.18
N/A
|
0.18
N/A
|
0.19
+6%
|
0.28
+47%
|
0.12
-57%
|
0.1
-17%
|
0.1
N/A
|
0.08
-20%
|
0.09
+12%
|
0.11
+22%
|
0.12
+9%
|
0.15
+25%
|
|