Transtema Group AB
STO:TRANS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Transtema Group AB
STO:TRANS
|
SE |
Balance Sheet
Balance Sheet Decomposition
Transtema Group AB
Transtema Group AB
Balance Sheet
Transtema Group AB
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
17
|
13
|
29
|
22
|
19
|
65
|
178
|
93
|
67
|
126
|
6
|
|
| Cash Equivalents |
17
|
13
|
29
|
22
|
19
|
65
|
178
|
93
|
67
|
126
|
6
|
|
| Total Receivables |
20
|
102
|
201
|
235
|
182
|
180
|
159
|
376
|
358
|
265
|
264
|
|
| Accounts Receivables |
20
|
101
|
190
|
199
|
163
|
149
|
145
|
368
|
335
|
238
|
246
|
|
| Other Receivables |
0
|
1
|
11
|
37
|
19
|
31
|
14
|
8
|
23
|
27
|
19
|
|
| Inventory |
0
|
1
|
18
|
19
|
17
|
17
|
18
|
18
|
23
|
17
|
20
|
|
| Other Current Assets |
4
|
71
|
189
|
379
|
201
|
108
|
154
|
222
|
264
|
259
|
275
|
|
| Total Current Assets |
40
|
187
|
437
|
656
|
419
|
371
|
509
|
709
|
712
|
667
|
565
|
|
| PP&E Net |
1
|
24
|
51
|
219
|
158
|
153
|
165
|
231
|
224
|
224
|
250
|
|
| PP&E Gross |
0
|
0
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
10
|
40
|
111
|
131
|
87
|
65
|
52
|
210
|
230
|
205
|
528
|
|
| Goodwill |
0
|
34
|
119
|
124
|
93
|
76
|
77
|
390
|
486
|
480
|
0
|
|
| Long-Term Investments |
4
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
3
|
122
|
94
|
57
|
62
|
62
|
67
|
63
|
|
| Other Assets |
0
|
34
|
119
|
124
|
93
|
76
|
77
|
390
|
486
|
480
|
0
|
|
| Total Assets |
57
N/A
|
287
+409%
|
720
+150%
|
1 133
+58%
|
878
-23%
|
758
-14%
|
860
+13%
|
1 603
+86%
|
1 714
+7%
|
1 644
-4%
|
1 406
-14%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
4
|
67
|
187
|
250
|
166
|
111
|
120
|
277
|
249
|
259
|
200
|
|
| Accrued Liabilities |
3
|
19
|
45
|
96
|
79
|
125
|
166
|
117
|
139
|
161
|
153
|
|
| Short-Term Debt |
3
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
|
| Current Portion of Long-Term Debt |
0
|
11
|
116
|
181
|
141
|
97
|
69
|
97
|
76
|
73
|
78
|
|
| Other Current Liabilities |
8
|
26
|
60
|
160
|
197
|
115
|
107
|
194
|
291
|
183
|
69
|
|
| Total Current Liabilities |
18
|
138
|
409
|
686
|
582
|
448
|
462
|
684
|
754
|
676
|
540
|
|
| Long-Term Debt |
3
|
32
|
39
|
124
|
114
|
99
|
103
|
220
|
280
|
341
|
419
|
|
| Deferred Income Tax |
6
|
14
|
20
|
0
|
13
|
12
|
10
|
50
|
51
|
49
|
29
|
|
| Minority Interest |
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
65
|
39
|
33
|
260
|
70
|
21
|
18
|
|
| Total Liabilities |
27
N/A
|
185
+573%
|
468
+154%
|
811
+73%
|
775
-4%
|
599
-23%
|
609
+2%
|
1 215
+99%
|
1 156
-5%
|
1 087
-6%
|
1 005
-8%
|
|
| Equity | ||||||||||||
| Common Stock |
15
|
19
|
21
|
27
|
27
|
38
|
38
|
39
|
42
|
43
|
43
|
|
| Retained Earnings |
9
|
37
|
55
|
0
|
219
|
218
|
128
|
11
|
78
|
57
|
98
|
|
| Additional Paid In Capital |
5
|
47
|
175
|
296
|
296
|
339
|
340
|
360
|
438
|
456
|
456
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
558
|
556
|
0
|
|
| Total Equity |
29
N/A
|
103
+253%
|
252
+145%
|
323
+28%
|
104
-68%
|
160
+54%
|
250
+57%
|
388
+55%
|
558
+44%
|
556
0%
|
401
-28%
|
|
| Total Liabilities & Equity |
57
N/A
|
287
+409%
|
720
+150%
|
1 133
+58%
|
878
-23%
|
758
-14%
|
860
+13%
|
1 603
+86%
|
1 714
+7%
|
1 644
-4%
|
1 406
-14%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
16
|
19
|
22
|
27
|
27
|
38
|
38
|
39
|
42
|
43
|
43
|
|