U

Upsales Technology AB
STO:UPSALE

Watchlist Manager
Upsales Technology AB
STO:UPSALE
Watchlist
Price: 21.8 SEK 3.81% Market Closed
Market Cap: kr367.1m

Income Statement

Earnings Waterfall
Upsales Technology AB

Income Statement
Upsales Technology AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
101
N/A
111
+10%
121
+9%
130
+7%
136
+5%
145
+7%
74
-49%
109
+48%
145
+33%
145
+0%
144
-1%
146
+1%
148
+2%
152
+3%
Gross Profit
Cost of Revenue
8
8
7
(44)
6
(46)
(24)
(36)
(47)
(49)
(47)
(46)
(45)
(44)
Gross Profit
109
N/A
119
+9%
128
+8%
85
-34%
142
+67%
100
-30%
49
-50%
73
+47%
97
+33%
96
-1%
97
+1%
99
+3%
103
+4%
108
+5%
Operating Income
Operating Expenses
(96)
(103)
(104)
(57)
(110)
(65)
(36)
(55)
(71)
(73)
(76)
(78)
(79)
(80)
Selling, General & Administrative
(52)
(53)
(52)
(52)
(53)
(57)
(31)
(48)
(61)
(63)
(66)
(67)
(68)
(70)
Depreciation & Amortization
(7)
(7)
(7)
(7)
(7)
(8)
(4)
(6)
(9)
(9)
(9)
(9)
(10)
(10)
Other Operating Expenses
(38)
(43)
(45)
2
(50)
0
(0)
(0)
(0)
(1)
(1)
(0)
(1)
0
Operating Income
12
N/A
16
+29%
24
+54%
28
+17%
32
+12%
34
+8%
14
-61%
18
+33%
27
+49%
23
-15%
20
-11%
22
+8%
24
+10%
28
+18%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
1
1
1
1
1
0
1
1
0
Total Other Income
0
0
0
0
(0)
0
(0)
0
(0)
0
0
(0)
0
0
Pre-Tax Income
12
N/A
16
+29%
24
+54%
29
+17%
32
+13%
35
+9%
14
-60%
19
+31%
27
+48%
23
-14%
21
-12%
23
+9%
25
+9%
29
+16%
Net Income
Tax Provision
(3)
(3)
(5)
(6)
(7)
(7)
(3)
(4)
(6)
(5)
(4)
(5)
(5)
(6)
Income from Continuing Operations
10
12
19
22
25
28
11
15
22
18
16
18
19
22
Net Income (Common)
10
N/A
12
+29%
19
+54%
22
+18%
25
+13%
28
+9%
11
-60%
15
+31%
22
+48%
18
-14%
16
-12%
18
+8%
19
+10%
22
+16%
EPS (Diluted)
0.56
N/A
0.73
+30%
1.13
+55%
1.33
+18%
1.5
+13%
1.64
+9%
0.66
-60%
0.87
+32%
1.29
+48%
1.1
-15%
0.97
-12%
1.05
+8%
1.15
+10%
1.33
+16%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett