Upsales Technology AB
STO:UPSALE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Upsales Technology AB
STO:UPSALE
|
SE |
|
P
|
Playfair Mining Ltd
OTC:PLYFF
|
CA |
|
Yamada Corp
TSE:6392
|
JP |
|
A
|
Alterna Asesoria Internacional SAB de CV
BMV:ALTERNAB
|
MX |
|
Cross River Ventures Corp
OTC:CSRVF
|
CA |
|
Ten Entertainment Group PLC
LSE:TEG
|
UK |
|
A10 Networks Inc
NYSE:ATEN
|
US |
|
Super Sales India Ltd
BSE:512527
|
IN |
|
Seadrill Ltd
NYSE:SDRL
|
BM |
|
P3Inc
TSE:6696
|
JP |
Income Statement
Earnings Waterfall
Upsales Technology AB
Income Statement
Upsales Technology AB
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
101
N/A
|
111
+10%
|
121
+9%
|
130
+7%
|
136
+5%
|
145
+7%
|
74
-49%
|
109
+48%
|
145
+33%
|
145
+0%
|
144
-1%
|
146
+1%
|
148
+2%
|
152
+3%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
8
|
8
|
7
|
(44)
|
6
|
(46)
|
(24)
|
(36)
|
(47)
|
(49)
|
(47)
|
(46)
|
(45)
|
(44)
|
|
| Gross Profit |
109
N/A
|
119
+9%
|
128
+8%
|
85
-34%
|
142
+67%
|
100
-30%
|
49
-50%
|
73
+47%
|
97
+33%
|
96
-1%
|
97
+1%
|
99
+3%
|
103
+4%
|
108
+5%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(96)
|
(103)
|
(104)
|
(57)
|
(110)
|
(65)
|
(36)
|
(55)
|
(71)
|
(73)
|
(76)
|
(78)
|
(79)
|
(80)
|
|
| Selling, General & Administrative |
(52)
|
(53)
|
(52)
|
(52)
|
(53)
|
(57)
|
(31)
|
(48)
|
(61)
|
(63)
|
(66)
|
(67)
|
(68)
|
(70)
|
|
| Depreciation & Amortization |
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(4)
|
(6)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
|
| Other Operating Expenses |
(38)
|
(43)
|
(45)
|
2
|
(50)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
|
| Operating Income |
12
N/A
|
16
+29%
|
24
+54%
|
28
+17%
|
32
+12%
|
34
+8%
|
14
-61%
|
18
+33%
|
27
+49%
|
23
-15%
|
20
-11%
|
22
+8%
|
24
+10%
|
28
+18%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
12
N/A
|
16
+29%
|
24
+54%
|
29
+17%
|
32
+13%
|
35
+9%
|
14
-60%
|
19
+31%
|
27
+48%
|
23
-14%
|
21
-12%
|
23
+9%
|
25
+9%
|
29
+16%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(3)
|
(4)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
10
|
12
|
19
|
22
|
25
|
28
|
11
|
15
|
22
|
18
|
16
|
18
|
19
|
22
|
|
| Net Income (Common) |
10
N/A
|
12
+29%
|
19
+54%
|
22
+18%
|
25
+13%
|
28
+9%
|
11
-60%
|
15
+31%
|
22
+48%
|
18
-14%
|
16
-12%
|
18
+8%
|
19
+10%
|
22
+16%
|
|
| EPS (Diluted) |
0.56
N/A
|
0.73
+30%
|
1.13
+55%
|
1.33
+18%
|
1.5
+13%
|
1.64
+9%
|
0.66
-60%
|
0.87
+32%
|
1.29
+48%
|
1.1
-15%
|
0.97
-12%
|
1.05
+8%
|
1.15
+10%
|
1.33
+16%
|
|