U
USWE Sports AB
STO:USWE
USWE Sports AB
STO:USWE
Price:
12.6
SEK
4.13%
Market Closed
Market Cap:
kr90m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
U
|
USWE Sports AB
STO:USWE
|
SE |
Income Statement
Earnings Waterfall
USWE Sports AB
USWE Sports AB
Income Statement
USWE Sports AB
USWE Sports AB
Currency: SEK
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
60
N/A
|
85
+43%
|
91
+7%
|
95
+4%
|
102
+8%
|
106
+3%
|
105
0%
|
114
+8%
|
113
0%
|
113
0%
|
117
+3%
|
124
+6%
|
139
+12%
|
140
+1%
|
140
+0%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(27)
|
(38)
|
(38)
|
(40)
|
(41)
|
(41)
|
(42)
|
(45)
|
(46)
|
(47)
|
(49)
|
(53)
|
(64)
|
(64)
|
(62)
|
|
| Gross Profit |
32
N/A
|
47
+47%
|
53
+12%
|
55
+3%
|
61
+11%
|
64
+5%
|
64
-1%
|
69
+9%
|
67
-2%
|
66
-2%
|
68
+3%
|
71
+4%
|
76
+6%
|
77
+2%
|
78
+2%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(33)
|
(52)
|
(63)
|
(75)
|
(76)
|
(77)
|
(76)
|
(76)
|
(78)
|
(76)
|
(77)
|
(83)
|
(84)
|
(86)
|
(84)
|
|
| Selling, General & Administrative |
(10)
|
(14)
|
(16)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
|
| Depreciation & Amortization |
(1)
|
(3)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(14)
|
(13)
|
(13)
|
(13)
|
|
| Other Operating Expenses |
(22)
|
(35)
|
(43)
|
(53)
|
(51)
|
(52)
|
(50)
|
(48)
|
(49)
|
(46)
|
(45)
|
(47)
|
(48)
|
(49)
|
(48)
|
|
| Operating Income |
(1)
N/A
|
(5)
-381%
|
(10)
-97%
|
(20)
-103%
|
(15)
+25%
|
(13)
+14%
|
(13)
+4%
|
(7)
+49%
|
(11)
-61%
|
(10)
+3%
|
(9)
+15%
|
(12)
-40%
|
(9)
+28%
|
(9)
-3%
|
(6)
+36%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(2)
|
(1)
|
(3)
|
(3)
|
(5)
|
(2)
|
(3)
|
(4)
|
1
|
(1)
|
(4)
|
(3)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(5)
-394%
|
(12)
-123%
|
(21)
-75%
|
(18)
+13%
|
(17)
+10%
|
(17)
-5%
|
(8)
+52%
|
(14)
-67%
|
(15)
-6%
|
(7)
+50%
|
(15)
-108%
|
(13)
+13%
|
(12)
+8%
|
(13)
-5%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
2
|
4
|
4
|
4
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
(1)
|
(5)
|
(10)
|
(17)
|
(14)
|
(13)
|
(15)
|
(8)
|
(13)
|
(14)
|
(7)
|
(14)
|
(12)
|
(11)
|
(12)
|
|
| Net Income (Common) |
(1)
N/A
|
(5)
-465%
|
(10)
-96%
|
(17)
-71%
|
(14)
+14%
|
(13)
+10%
|
(15)
-19%
|
(8)
+48%
|
(13)
-70%
|
(14)
-6%
|
(7)
+52%
|
(14)
-109%
|
(12)
+14%
|
(11)
+8%
|
(12)
-5%
|
|
| EPS (Diluted) |
-0.2
N/A
|
-1.08
-440%
|
-2.14
-98%
|
-3.77
-76%
|
-3.15
+16%
|
-2.82
+10%
|
-3.35
-19%
|
-1.74
+48%
|
-2.29
-32%
|
-2.42
-6%
|
-1.51
+38%
|
-2.13
-41%
|
-1.73
+19%
|
-1.58
+9%
|
-1.67
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
