Vivesto AB
STO:VIVE

Watchlist Manager
Vivesto AB Logo
Vivesto AB
STO:VIVE
Watchlist
Price: 0.1128 SEK -4% Market Closed
Market Cap: 60.7m SEK

Income Statement

Earnings Waterfall
Vivesto AB

Revenue
0 SEK
Operating Expenses
-36.4m SEK
Operating Income
-36.4m SEK
Other Expenses
702k SEK
Net Income
-35.7m SEK

Income Statement
Vivesto AB

Rotate your device to view
Income Statement
Currency: SEK
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
7
6
5
3
1
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
17
N/A
26
+57%
26
0%
22
-18%
11
-51%
1
-90%
1
N/A
1
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Gross Profit
Cost of Revenue
(35)
(44)
(44)
(22)
(11)
(12)
(12)
(11)
(10)
0
0
0
0
0
0
0
0
Gross Profit
(19)
N/A
(18)
+4%
(18)
0%
(1)
+97%
(0)
+73%
(11)
-7 735%
(11)
+0%
(10)
+9%
(10)
-1%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(138)
(111)
(97)
(95)
(92)
(351)
(304)
(298)
(287)
(133)
(120)
(102)
(96)
(42)
(41)
(40)
(36)
Selling, General & Administrative
(39)
(45)
(44)
(42)
(38)
(34)
(32)
(32)
(31)
(34)
(28)
(23)
(20)
(15)
(14)
(14)
(14)
Depreciation & Amortization
(33)
(29)
(29)
(29)
(28)
(265)
(217)
(213)
(210)
(57)
(53)
(51)
(49)
(5)
(5)
(5)
0
Other Operating Expenses
(65)
(37)
(23)
(23)
(26)
(52)
(55)
(53)
(46)
(41)
(39)
(28)
(27)
(22)
(22)
(21)
(23)
Operating Income
(157)
N/A
(129)
+18%
(115)
+11%
(95)
+17%
(92)
+3%
(362)
-293%
(315)
+13%
(307)
+2%
(297)
+3%
(133)
+55%
(120)
+10%
(102)
+15%
(96)
+6%
(42)
+56%
(41)
+1%
(40)
+3%
(36)
+9%
Pre-Tax Income
Interest Income Expense
(7)
(4)
(3)
(2)
(1)
1
2
3
4
4
3
3
2
2
2
1
1
Non-Reccuring Items
0
0
0
(2)
(47)
(3)
(47)
(45)
(0)
1
0
0
0
0
0
0
0
Total Other Income
0
(0)
(0)
0
(0)
(3)
0
0
0
(0)
0
0
0
0
0
0
0
Pre-Tax Income
(164)
N/A
(133)
+19%
(118)
+11%
(99)
+16%
(140)
-41%
(366)
-162%
(360)
+2%
(349)
+3%
(293)
+16%
(129)
+56%
(117)
+9%
(99)
+15%
(93)
+6%
(40)
+57%
(40)
+0%
(39)
+2%
(36)
+8%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(164)
(133)
(118)
(99)
(140)
(366)
(360)
(349)
(293)
(129)
(117)
(99)
(93)
(40)
(40)
(39)
(36)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(164)
N/A
(133)
+19%
(118)
+11%
(99)
+16%
(140)
-41%
(366)
-162%
(360)
+2%
(349)
+3%
(293)
+16%
(129)
+56%
(117)
+9%
(99)
+15%
(93)
+6%
(40)
+57%
(40)
+0%
(39)
+2%
(36)
+8%
EPS (Diluted)
-0.35
N/A
-0.3
+14%
-0.25
+17%
-0.21
+16%
-0.28
-33%
-0.74
-164%
-0.66
+11%
-0.64
+3%
-0.54
+16%
-0.24
+56%
-0.22
+8%
-0.18
+18%
-0.17
+6%
-0.07
+59%
-0.07
N/A
-0.07
N/A
-0.07
N/A