XP Chemistries AB
STO:XPC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
X
|
XP Chemistries AB
STO:XPC
|
SE |
|
Guocheng Mining Co Ltd
SZSE:000688
|
CN |
Income Statement
Earnings Waterfall
XP Chemistries AB
Income Statement
XP Chemistries AB
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
-3%
|
1
-29%
|
0
-33%
|
0
-11%
|
0
-18%
|
0
-12%
|
0
+18%
|
0
-16%
|
0
+10%
|
0
+5%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1)
|
(2)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
| Gross Profit |
0
N/A
|
(1)
N/A
|
(5)
-502%
|
(4)
+27%
|
(5)
-35%
|
(5)
-1%
|
(5)
-2%
|
(5)
+4%
|
(5)
-7%
|
(6)
-15%
|
(6)
-6%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(11)
|
(10)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
(5)
|
(4)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(10)
N/A
|
(10)
-1%
|
(10)
+3%
|
(10)
+2%
|
(9)
+6%
|
(9)
+4%
|
(9)
+0%
|
(9)
+2%
|
(9)
-3%
|
(10)
-6%
|
(11)
-10%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(10)
N/A
|
(10)
-1%
|
(10)
+4%
|
(10)
+3%
|
(9)
+5%
|
(9)
+4%
|
(9)
0%
|
(9)
+2%
|
(9)
-3%
|
(10)
-6%
|
(11)
-11%
|
|
| Net Income | ||||||||||||
| Tax Provision |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Income from Continuing Operations |
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
|
| Net Income (Common) |
(8)
N/A
|
(8)
-1%
|
(8)
+4%
|
(8)
+2%
|
(7)
+5%
|
(7)
+4%
|
(7)
0%
|
(7)
+2%
|
(7)
-3%
|
(8)
-6%
|
(9)
-11%
|
|
| EPS (Diluted) |
-0.22
N/A
|
-0.24
-9%
|
-0.25
-4%
|
-0.08
+68%
|
-0.07
+12%
|
-0.07
N/A
|
-0.07
N/A
|
-0.06
+14%
|
-0.05
+17%
|
-0.04
+20%
|
-0.03
+25%
|
|