DCF Value

The DCF Value for Sumitomo Rubber Industries Ltd (108) under the Base Case is 16.77 EUR. Compared with the current market price of 12.7 EUR, the stock appears Undervalued by 24% .

Key assumptions
DCF Value
Base Case
€16.77
Undervaluation 24%
DCF Value
Price €12.7
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time