Arista Networks Inc
SWB:117

Watchlist Manager
Arista Networks Inc Logo
Arista Networks Inc
SWB:117
Watchlist
Price: 109.1 EUR -1.43% Market Closed
Market Cap: 16.9B EUR

Intrinsic Value

The intrinsic value of one Arista Networks Inc stock under the Base Case scenario is 44.9 EUR. Compared to the current market price of 109.1 EUR, Arista Networks Inc is Overvalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
44.9 EUR
Overvaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Arista Networks Inc

What is Valuation History?
Compare Arista Networks Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Arista’s heavy revenue concentration in a few hyperscale cloud customers poses a significant risk; a sudden pullback or shift in vendor preference from one of these key accounts could cause a sharp drop in sales and operating leverage.

Bull Theses

Arista’s strong foothold in high-speed data center switching, particularly among hyperscalers, positions it to benefit from ongoing growth in cloud computing and AI workloads, which depend on advanced networking infrastructure.

Show More Less
How do you feel about ANET?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Arista Networks Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Arista Networks Inc

Current Assets 13.5B
Cash & Short-Term Investments 8.8B
Receivables 1.6B
Other Current Assets 3B
Non-Current Assets 3B
PP&E 152.3m
Intangibles 416.5m
Other Non-Current Assets 2.5B
Efficiency

Free Cash Flow Analysis
Arista Networks Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Arista Networks Inc

Revenue
8B USD
Cost of Revenue
-2.8B USD
Gross Profit
5.1B USD
Operating Expenses
-1.7B USD
Operating Income
3.4B USD
Other Expenses
-178.4m USD
Net Income
3.3B USD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Arista Networks Inc's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional 3Y Average ROE
Exceptional Operating Margin
78/100
Profitability
Score

Arista Networks Inc's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Arista Networks Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
76/100
Solvency
Score

Arista Networks Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Arista Networks Inc

Wall Street analysts forecast Arista Networks Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Arista Networks Inc is 108.93 EUR with a low forecast of 81.75 EUR and a high forecast of 137.06 EUR.

Lowest
Price Target
81.75 EUR
25% Downside
Average
Price Target
108.93 EUR
0% Downside
Highest
Price Target
137.06 EUR
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Arista Networks Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ANET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ANET Insider Trading
Buy and sell transactions by insiders

News

Other Videos
What is the Intrinsic Value of one Arista Networks Inc stock?

The intrinsic value of one Arista Networks Inc stock under the Base Case scenario is 44.9 EUR.

Is Arista Networks Inc stock undervalued or overvalued?

Compared to the current market price of 109.1 EUR, Arista Networks Inc is Overvalued by 59%.

Back to Top