Yeti Holdings Inc
SWB:1YN

Watchlist Manager
Yeti Holdings Inc Logo
Yeti Holdings Inc
SWB:1YN
Watchlist
Price: 39.2 EUR 3.16%
Market Cap: 6.5B EUR

Income Statement

Earnings Waterfall
Yeti Holdings Inc

Revenue
1.8B USD
Cost of Revenue
-773.1m USD
Gross Profit
1.1B USD
Operating Expenses
-837.7m USD
Operating Income
220.6m USD
Other Expenses
-60.2m USD
Net Income
160.3m USD

Income Statement
Yeti Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
16
24
33
33
34
33
31
29
26
24
22
19
16
12
9
7
5
4
3
3
3
4
4
4
4
3
1
0
1
0
0
0
0
0
Revenue
254
N/A
437
+72%
639
+46%
669
+5%
727
+9%
740
+2%
779
+5%
799
+3%
824
+3%
857
+4%
914
+7%
933
+2%
948
+2%
1 014
+7%
1 092
+8%
1 165
+7%
1 276
+10%
1 344
+5%
1 411
+5%
1 457
+3%
1 519
+4%
1 590
+5%
1 595
+0%
1 604
+1%
1 587
-1%
1 587
N/A
1 659
+5%
1 697
+2%
1 758
+4%
1 803
+3%
1 830
+1%
1 840
+1%
1 822
-1%
1 831
+1%
Gross Profit
Cost of Revenue
(135)
(236)
(345)
(363)
(394)
(391)
(396)
(396)
(406)
(417)
(438)
(442)
(436)
(447)
(463)
(483)
(523)
(558)
(595)
(631)
(684)
(739)
(832)
(834)
(821)
(792)
(716)
(721)
(733)
(751)
(767)
(769)
(759)
(773)
Gross Profit
119
N/A
202
+69%
295
+46%
306
+4%
333
+9%
348
+5%
383
+10%
403
+5%
418
+4%
441
+5%
475
+8%
491
+3%
512
+4%
566
+11%
629
+11%
682
+8%
753
+11%
786
+4%
816
+4%
826
+1%
836
+1%
851
+2%
763
-10%
770
+1%
766
-1%
795
+4%
943
+19%
976
+3%
1 026
+5%
1 052
+3%
1 063
+1%
1 070
+1%
1 063
-1%
1 058
0%
Operating Income
Operating Expenses
(104)
(161)
(231)
(236)
(248)
(260)
(281)
(295)
(309)
(326)
(386)
(394)
(404)
(422)
(415)
(443)
(489)
(523)
(541)
(558)
(572)
(587)
(637)
(662)
(676)
(711)
(715)
(740)
(772)
(791)
(811)
(829)
(828)
(838)
Selling, General & Administrative
(104)
(162)
(231)
(236)
(248)
(260)
(281)
(295)
(309)
(325)
(386)
(394)
(404)
(422)
(415)
(443)
(489)
(524)
(541)
(558)
(572)
(587)
(637)
(662)
(676)
(712)
(702)
(740)
(772)
(791)
(797)
(829)
(828)
(838)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
0
0
0
(21)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
7
0
0
0
Operating Income
15
N/A
40
+160%
64
+60%
70
+9%
85
+22%
88
+4%
102
+16%
108
+5%
110
+2%
115
+5%
90
-22%
97
+8%
109
+12%
145
+33%
214
+48%
238
+11%
264
+11%
263
-1%
275
+5%
268
-2%
264
-2%
264
0%
126
-52%
108
-14%
90
-17%
84
-7%
228
+173%
236
+3%
253
+7%
261
+3%
252
-3%
241
-4%
236
-2%
221
-6%
Pre-Tax Income
Interest Income Expense
(16)
(24)
(33)
(33)
(34)
(33)
(31)
(29)
(26)
(24)
(22)
(19)
(16)
(13)
(9)
(7)
(5)
(4)
(3)
(3)
(3)
(4)
(5)
(4)
(4)
(3)
(1)
0
0
1
1
0
1
1
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(7)
0
0
0
Total Other Income
1
1
1
1
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(2)
(2)
0
2
(0)
(1)
(3)
(2)
(7)
(13)
(6)
(7)
0
4
1
(3)
(3)
5
(13)
(8)
(2)
(8)
Pre-Tax Income
1
N/A
18
+1 650%
32
+83%
37
+16%
51
+37%
55
+7%
70
+28%
77
+11%
82
+6%
91
+10%
67
-26%
76
+12%
91
+20%
131
+44%
205
+57%
233
+13%
259
+11%
257
-1%
268
+4%
263
-2%
254
-3%
247
-3%
116
-53%
97
-16%
87
-11%
84
-2%
226
+168%
234
+3%
250
+7%
267
+7%
233
-13%
234
+0%
235
+0%
214
-9%
Net Income
Tax Provision
(1)
(6)
(11)
(12)
(14)
(12)
(12)
(14)
(16)
(20)
(17)
(19)
(23)
(33)
(49)
(55)
(58)
(55)
(56)
(55)
(56)
(57)
(27)
(23)
(20)
(21)
(56)
(59)
(63)
(66)
(57)
(57)
(57)
(53)
Income from Continuing Operations
0
12
21
25
37
42
58
63
67
71
50
57
68
98
156
178
201
202
213
208
198
190
90
75
67
64
170
175
188
201
176
176
177
160
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
0
N/A
11
+11 300%
15
+35%
19
+23%
31
+62%
37
+19%
58
+58%
63
+9%
67
+5%
71
+6%
50
-29%
57
+13%
68
+20%
98
+44%
156
+59%
178
+14%
201
+13%
202
+1%
213
+5%
208
-2%
198
-5%
190
-4%
90
-53%
75
-17%
67
-11%
64
-4%
170
+167%
175
+3%
188
+7%
201
+7%
176
-13%
176
+0%
177
+0%
160
-10%
EPS (Diluted)
0
N/A
0.14
N/A
0.18
+29%
0.22
+22%
0.36
+64%
0.44
+22%
0.69
+57%
0.73
+6%
0.77
+5%
0.84
+9%
0.58
-31%
0.66
+14%
0.78
+18%
1.11
+42%
1.77
+59%
2.02
+14%
2.27
+12%
2.29
+1%
2.4
+5%
2.34
-3%
2.27
-3%
2.19
-4%
1.03
-53%
0.85
-17%
0.76
-11%
0.73
-4%
1.94
+166%
2.01
+4%
2.19
+9%
2.35
+7%
2.05
-13%
2.11
+3%
2.12
+0%
1.96
-8%