BioMark Diagnostics Inc
SWB:20B
Cash Flow Statement
Cash Flow Statement
BioMark Diagnostics Inc
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-8%
|
(1)
+40%
|
(1)
-9%
|
(1)
+6%
|
(1)
-1%
|
(1)
+3%
|
(0)
+88%
|
(0)
+18%
|
(0)
-133%
|
(0)
-48%
|
(1)
-149%
|
(1)
+5%
|
(1)
+14%
|
(1)
+9%
|
(0)
+62%
|
(0)
+78%
|
(0)
-402%
|
0
N/A
|
(0)
N/A
|
(1)
-44%
|
(1)
+19%
|
(1)
-110%
|
(0)
+59%
|
(1)
-33%
|
(1)
-25%
|
(1)
+23%
|
(1)
-105%
|
(1)
-1%
|
(1)
+8%
|
(1)
-9%
|
(1)
+25%
|
(1)
+8%
|
(1)
+30%
|
(1)
-60%
|
(1)
-4%
|
(1)
-7%
|
(1)
-11%
|
(1)
+27%
|
(1)
-28%
|
(1)
+3%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-400%
|
(0)
N/A
|
(0)
+20%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-8%
|
(0)
N/A
|
(0)
+92%
|
(0)
N/A
|
(0)
+85%
|
(0)
-113%
|
(0)
-88%
|
(0)
-38%
|
(0)
-57%
|
(0)
+14%
|
(0)
+37%
|
(0)
+5%
|
(2)
-53 771%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
4
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
1
|
0
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
1
+7%
|
1
-46%
|
1
+2%
|
1
+11%
|
1
+3%
|
1
-2%
|
0
-87%
|
1
+378%
|
0
-11%
|
0
-10%
|
1
+84%
|
0
-48%
|
0
-5%
|
1
+33%
|
0
-61%
|
0
-67%
|
0
+304%
|
0
+52%
|
1
+159%
|
1
-4%
|
1
-8%
|
1
-19%
|
1
-3%
|
1
+8%
|
1
-13%
|
0
-31%
|
1
+64%
|
1
+26%
|
1
0%
|
1
+22%
|
1
-48%
|
1
+7%
|
1
-8%
|
1
+88%
|
1
-5%
|
1
-4%
|
1
+2%
|
1
-39%
|
3
+439%
|
3
-12%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
-40%
|
(0)
-71%
|
(0)
-52%
|
(0)
+84%
|
(0)
+67%
|
(0)
N/A
|
0
N/A
|
0
+13 135%
|
0
-38%
|
0
-57%
|
0
-84%
|
(0)
N/A
|
(0)
+24%
|
(0)
+79%
|
(0)
+69%
|
0
N/A
|
0
+1%
|
1
+2 205%
|
1
-11%
|
0
-41%
|
0
+11%
|
(0)
N/A
|
0
N/A
|
0
-34%
|
(0)
N/A
|
(0)
-136%
|
(0)
-178%
|
(0)
+36%
|
(0)
+31%
|
(0)
+79%
|
(0)
-584%
|
(0)
+39%
|
0
N/A
|
0
+2 388%
|
0
-53%
|
(0)
N/A
|
(0)
-295%
|
(0)
-68%
|
2
N/A
|
0
-97%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-8%
|
(1)
+40%
|
(1)
-9%
|
(1)
+6%
|
(1)
-1%
|
(1)
+3%
|
(0)
+88%
|
(0)
+18%
|
(0)
-133%
|
(0)
-48%
|
(1)
-149%
|
(1)
+5%
|
(1)
+14%
|
(1)
+9%
|
(0)
+62%
|
(0)
+78%
|
(0)
-402%
|
0
N/A
|
(0)
N/A
|
(1)
-43%
|
(1)
+19%
|
(1)
-110%
|
(0)
+59%
|
(1)
-33%
|
(1)
-25%
|
(1)
+15%
|
(1)
-95%
|
(1)
-2%
|
(1)
+8%
|
(1)
-3%
|
(1)
+25%
|
(1)
+9%
|
(1)
+29%
|
(1)
-60%
|
(1)
-4%
|
(1)
-7%
|
(1)
-11%
|
(1)
+27%
|
(1)
-28%
|
(1)
+3%
|
|