
Medtronic PLC
SWB:2M6

Intrinsic Value
The intrinsic value of one
2M6
stock under the Base Case scenario is
89.96
EUR.
Compared to the current market price of 71.98 EUR,
Medtronic PLC
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Medtronic PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Medtronic PLC
Balance Sheet Decomposition
Medtronic PLC
Current Assets | 22.5B |
Cash & Short-Term Investments | 7.9B |
Receivables | 6.1B |
Other Current Assets | 8.5B |
Non-Current Assets | 67.5B |
Long-Term Investments | 1.2B |
PP&E | 6.6B |
Intangibles | 53B |
Other Non-Current Assets | 6.6B |
Free Cash Flow Analysis
Medtronic PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Medtronic PLC
Revenue
|
33.2B
USD
|
Cost of Revenue
|
-11.4B
USD
|
Gross Profit
|
21.8B
USD
|
Operating Expenses
|
-15.3B
USD
|
Operating Income
|
6.5B
USD
|
Other Expenses
|
-2.2B
USD
|
Net Income
|
4.3B
USD
|
2M6 Profitability Score
Profitability Due Diligence
Medtronic PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Medtronic PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
2M6 Solvency Score
Solvency Due Diligence
Medtronic PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Medtronic PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
2M6 Price Targets Summary
Medtronic PLC
According to Wall Street analysts, the average 1-year price target for
2M6
is 87.61 EUR
with a low forecast of 76.77 EUR and a high forecast of 105.59 EUR.
Dividends
Current shareholder yield for MDT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
2M6
stock under the Base Case scenario is
89.96
EUR.
Compared to the current market price of 71.98 EUR,
Medtronic PLC
is
Undervalued by 20%.