China Medical System Holdings Ltd
SWB:2M7C
Intrinsic Value
The intrinsic value of one 2M7C stock under the Base Case scenario is 1.12 EUR. Compared to the current market price of 1.25 EUR, China Medical System Holdings Ltd is Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
China Medical System Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
China Medical System Holdings Ltd
Balance Sheet Decomposition
China Medical System Holdings Ltd
Current Assets | 8.7B |
Cash & Short-Term Investments | 5.9B |
Receivables | 2.1B |
Other Current Assets | 768.1m |
Non-Current Assets | 9.3B |
Long-Term Investments | 3.7B |
PP&E | 1.6B |
Intangibles | 3.8B |
Other Non-Current Assets | 154.9m |
Free Cash Flow Analysis
China Medical System Holdings Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
China Medical System Holdings Ltd
Revenue
|
7.5B
CNY
|
Cost of Revenue
|
-2B
CNY
|
Gross Profit
|
5.4B
CNY
|
Operating Expenses
|
-3.8B
CNY
|
Operating Income
|
1.6B
CNY
|
Other Expenses
|
21.4m
CNY
|
Net Income
|
1.6B
CNY
|
2M7C Profitability Score
Profitability Due Diligence
China Medical System Holdings Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
China Medical System Holdings Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
2M7C Solvency Score
Solvency Due Diligence
China Medical System Holdings Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
China Medical System Holdings Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
2M7C Price Targets Summary
China Medical System Holdings Ltd
According to Wall Street analysts, the average 1-year price target for 2M7C is 1.23 EUR with a low forecast of 1.01 EUR and a high forecast of 1.44 EUR.
Dividends
Current shareholder yield for 2M7C is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one 2M7C stock under the Base Case scenario is 1.12 EUR.
Compared to the current market price of 1.25 EUR, China Medical System Holdings Ltd is Overvalued by 10%.