DCF Value

The DCF Value for Waberer's International Nyrt (3WB) under the Base Case is 15.47 EUR. Compared with the current market price of 12.75 EUR, the stock appears Undervalued by 18% .

Key assumptions
3WB DCF Value
Base Case
€15.47
Undervaluation 18%
DCF Value
Price €12.75
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time