Hutchison Telecommunications Hong Kong Holdings Ltd
SWB:4C6
Hutchison Telecommunications Hong Kong Holdings Ltd
SWB:4C6
Price:
0.121
EUR
4.31%
Market Closed
Market Cap:
€583.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
H
|
Hutchison Telecommunications Hong Kong Holdings Ltd
SWB:4C6
|
HK |
|
S
|
Sino Prima Gas Technology Co Ltd
SZSE:300483
|
CN |
Income Statement
Earnings Waterfall
Hutchison Telecommunications Hong Kong Holdings Ltd
Hutchison Telecommunications Hong Kong Holdings Ltd
Income Statement
Hutchison Telecommunications Hong Kong Holdings Ltd
Hutchison Telecommunications Hong Kong Holdings Ltd
Currency: HKD
| Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
61
|
175
|
45
|
121
|
41
|
144
|
56
|
66
|
72
|
74
|
66
|
54
|
48
|
56
|
57
|
64
|
67
|
36
|
1
|
12
|
23
|
25
|
30
|
34
|
44
|
59
|
68
|
69
|
71
|
73
|
74
|
0
|
0
|
|
| Revenue |
8 449
N/A
|
8 635
+2%
|
9 880
+14%
|
11 615
+18%
|
13 407
+15%
|
14 119
+5%
|
15 536
+10%
|
14 955
-4%
|
12 777
-15%
|
12 855
+1%
|
16 296
+27%
|
21 089
+29%
|
22 042
+5%
|
16 391
-26%
|
8 332
-49%
|
6 080
-27%
|
6 752
+11%
|
5 704
-16%
|
7 912
+39%
|
6 406
-19%
|
5 582
-13%
|
5 049
-10%
|
4 545
-10%
|
5 128
+13%
|
5 385
+5%
|
5 118
-5%
|
4 882
-5%
|
4 912
+1%
|
4 896
0%
|
4 626
-6%
|
4 643
+0%
|
4 801
+3%
|
5 448
+13%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 291)
|
(775)
|
(4 966)
|
(3 270)
|
(8 198)
|
(5 240)
|
(9 555)
|
(5 807)
|
(7 061)
|
(4 335)
|
(10 656)
|
(12 628)
|
(16 610)
|
(8 566)
|
(5 614)
|
(3 991)
|
(4 192)
|
(3 841)
|
(5 648)
|
(2 769)
|
(3 196)
|
(1 532)
|
(2 484)
|
(1 834)
|
(3 448)
|
(1 894)
|
(3 025)
|
(2 200)
|
(2 911)
|
(2 622)
|
(1 197)
|
(2 071)
|
(1 778)
|
|
| Gross Profit |
4 158
N/A
|
7 860
+89%
|
4 914
-37%
|
8 345
+70%
|
5 209
-38%
|
8 879
+70%
|
5 981
-33%
|
9 148
+53%
|
5 716
-38%
|
8 520
+49%
|
5 640
-34%
|
8 461
+50%
|
5 432
-36%
|
7 825
+44%
|
2 718
-65%
|
2 089
-23%
|
2 560
+23%
|
1 863
-27%
|
2 264
+22%
|
3 637
+61%
|
2 386
-34%
|
3 517
+47%
|
2 061
-41%
|
3 294
+60%
|
1 937
-41%
|
3 224
+66%
|
1 857
-42%
|
2 712
+46%
|
1 985
-27%
|
2 004
+1%
|
3 446
+72%
|
2 730
-21%
|
3 670
+34%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 353)
|
(6 928)
|
(3 798)
|
(6 531)
|
(3 734)
|
(6 997)
|
(3 532)
|
(6 662)
|
(3 577)
|
(6 691)
|
(3 591)
|
(6 323)
|
(4 001)
|
(6 251)
|
(2 184)
|
(1 633)
|
(4 362)
|
(3 959)
|
(1 947)
|
(3 356)
|
(1 999)
|
(3 143)
|
(1 760)
|
(2 959)
|
(1 831)
|
(3 238)
|
(1 969)
|
(2 806)
|
(2 080)
|
(2 092)
|
(3 441)
|
(2 689)
|
(3 661)
|
|
| Selling, General & Administrative |
(2 065)
|
(648)
|
(2 711)
|
(639)
|
(2 555)
|
(685)
|
(2 250)
|
(776)
|
(2 242)
|
(771)
|
(2 270)
|
(759)
|
(2 259)
|
(890)
|
(1 126)
|
(299)
|
(1 081)
|
(229)
|
(1 019)
|
(378)
|
(590)
|
(347)
|
(476)
|
(311)
|
(471)
|
(308)
|
(551)
|
(425)
|
(541)
|
(546)
|
(363)
|
(432)
|
(360)
|
|
| Depreciation & Amortization |
(1 288)
|
(1 170)
|
(1 087)
|
(1 116)
|
(1 179)
|
(1 263)
|
(1 282)
|
(1 288)
|
(1 335)
|
(1 338)
|
(1 321)
|
(1 334)
|
(1 358)
|
(1 431)
|
(733)
|
(407)
|
(3 004)
|
(2 593)
|
(768)
|
(990)
|
(1 207)
|
(1 212)
|
(1 224)
|
(1 248)
|
(1 300)
|
(1 383)
|
(1 456)
|
(1 480)
|
(1 481)
|
(1 479)
|
(1 455)
|
(1 464)
|
(1 452)
|
|
| Other Operating Expenses |
0
|
(5 110)
|
0
|
(4 776)
|
0
|
(5 049)
|
0
|
(4 598)
|
0
|
(4 582)
|
0
|
(4 230)
|
(384)
|
(3 930)
|
(325)
|
(927)
|
(277)
|
(1 137)
|
(160)
|
(1 988)
|
(202)
|
(1 584)
|
(60)
|
(1 400)
|
(60)
|
(1 547)
|
38
|
(901)
|
(58)
|
(67)
|
(1 623)
|
(792)
|
(1 849)
|
|
| Operating Income |
805
N/A
|
932
+16%
|
1 116
+20%
|
1 814
+63%
|
1 475
-19%
|
1 882
+28%
|
2 449
+30%
|
2 486
+2%
|
2 139
-14%
|
1 829
-14%
|
2 049
+12%
|
2 138
+4%
|
1 431
-33%
|
1 574
+10%
|
534
-66%
|
456
-15%
|
(1 802)
N/A
|
(2 096)
-16%
|
317
N/A
|
281
-11%
|
387
+38%
|
374
-3%
|
301
-20%
|
335
+11%
|
106
-68%
|
(14)
N/A
|
(112)
-700%
|
(94)
+16%
|
(95)
-1%
|
(88)
+7%
|
5
N/A
|
41
+720%
|
9
-78%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(73)
|
(198)
|
(61)
|
(115)
|
(39)
|
(142)
|
(47)
|
(54)
|
(63)
|
(72)
|
(81)
|
(77)
|
(63)
|
(55)
|
(26)
|
(28)
|
(14)
|
99
|
209
|
218
|
161
|
122
|
70
|
7
|
(24)
|
(37)
|
(6)
|
69
|
121
|
127
|
116
|
106
|
98
|
|
| Non-Reccuring Items |
(18)
|
0
|
(9)
|
(569)
|
(43)
|
(331)
|
(711)
|
(741)
|
(800)
|
(783)
|
(691)
|
(518)
|
(1)
|
(398)
|
(2)
|
(253)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
85
|
0
|
14
|
0
|
18
|
5
|
9
|
8
|
(2)
|
(1)
|
(4)
|
|
| Total Other Income |
(123)
|
0
|
(83)
|
0
|
(83)
|
0
|
(110)
|
(110)
|
(109)
|
(102)
|
(109)
|
(99)
|
(74)
|
(69)
|
(56)
|
(38)
|
(52)
|
(36)
|
(20)
|
(16)
|
(12)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
|
| Pre-Tax Income |
591
N/A
|
734
+24%
|
963
+31%
|
1 130
+17%
|
1 310
+16%
|
1 409
+8%
|
1 581
+12%
|
1 581
N/A
|
1 167
-26%
|
872
-25%
|
1 168
+34%
|
1 444
+24%
|
1 293
-10%
|
1 052
-19%
|
450
-57%
|
137
-70%
|
(1 869)
N/A
|
(2 033)
-9%
|
505
N/A
|
483
-4%
|
535
+11%
|
483
-10%
|
444
-8%
|
331
-25%
|
86
-74%
|
(61)
N/A
|
(109)
-79%
|
(28)
+74%
|
26
N/A
|
37
+42%
|
110
+197%
|
137
+25%
|
93
-32%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(61)
|
(58)
|
(63)
|
(56)
|
(49)
|
(44)
|
(54)
|
(70)
|
(77)
|
(120)
|
(205)
|
(243)
|
(216)
|
(174)
|
(78)
|
(35)
|
288
|
328
|
(72)
|
(73)
|
(98)
|
(96)
|
(83)
|
(85)
|
(82)
|
(62)
|
(49)
|
(53)
|
(78)
|
(82)
|
(79)
|
(88)
|
(75)
|
|
| Income from Continuing Operations |
530
|
676
|
900
|
1 074
|
1 261
|
1 365
|
1 527
|
1 511
|
1 090
|
752
|
963
|
1 201
|
1 077
|
878
|
372
|
102
|
(1 581)
|
(1 705)
|
433
|
410
|
437
|
387
|
361
|
246
|
4
|
(123)
|
(158)
|
(81)
|
(52)
|
(45)
|
31
|
49
|
18
|
|
| Income to Minority Interest |
(62)
|
(103)
|
(145)
|
(186)
|
(241)
|
(271)
|
(300)
|
(292)
|
(174)
|
(85)
|
(130)
|
(183)
|
(162)
|
(109)
|
(72)
|
(52)
|
412
|
410
|
(29)
|
(16)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
468
N/A
|
573
+22%
|
755
+32%
|
888
+18%
|
1 020
+15%
|
1 094
+7%
|
1 227
+12%
|
1 219
-1%
|
916
-25%
|
667
-27%
|
833
+25%
|
1 018
+22%
|
915
-10%
|
769
-16%
|
682
-11%
|
644
-6%
|
4 766
+640%
|
4 640
-3%
|
404
-91%
|
394
-2%
|
429
+9%
|
387
-10%
|
361
-7%
|
246
-32%
|
4
-98%
|
(123)
N/A
|
(158)
-28%
|
(81)
+49%
|
(52)
+36%
|
(45)
+13%
|
6
N/A
|
24
+300%
|
(25)
N/A
|
|
| EPS (Diluted) |
0.1
N/A
|
0.11
+10%
|
0.16
+45%
|
0.18
+12%
|
0.21
+17%
|
0.23
+10%
|
0.25
+9%
|
0.25
N/A
|
0.19
-24%
|
0.14
-26%
|
0.17
+21%
|
0.22
+29%
|
0.19
-14%
|
0.16
-16%
|
0.14
-12%
|
0.13
-7%
|
0.98
+654%
|
0.96
-2%
|
0.08
-92%
|
0.08
N/A
|
0.09
+12%
|
0.08
-11%
|
0.07
-12%
|
0.05
-29%
|
0
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
